[P&O] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- 118.6%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 151,132 146,668 147,732 147,698 158,007 0.04%
PBT 52,089 68,922 65,045 72,839 36,403 -0.36%
Tax 6 -11,351 -4,054 -4,514 -5,147 -
NP 52,095 57,571 60,991 68,325 31,256 -0.51%
-
NP to SH 44,774 57,571 60,991 68,325 31,256 -0.36%
-
Tax Rate -0.01% 16.47% 6.23% 6.20% 14.14% -
Total Cost 99,037 89,097 86,741 79,373 126,751 0.24%
-
Net Worth 268,833 280,819 182,600 274,040 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 29,939 29,939 29,938 29,938 14,880 -0.70%
Div Payout % 66.87% 52.00% 49.09% 43.82% 47.61% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 268,833 280,819 182,600 274,040 0 -100.00%
NOSH 99,200 99,229 91,300 100,381 99,202 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 34.47% 39.25% 41.28% 46.26% 19.78% -
ROE 16.65% 20.50% 33.40% 24.93% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.35 147.81 161.81 147.14 159.28 0.04%
EPS 45.13 58.02 66.80 68.07 31.51 -0.36%
DPS 30.18 30.17 32.79 29.82 15.00 -0.70%
NAPS 2.71 2.83 2.00 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,381
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 51.03 49.53 49.88 49.87 53.35 0.04%
EPS 15.12 19.44 20.59 23.07 10.55 -0.36%
DPS 10.11 10.11 10.11 10.11 5.02 -0.70%
NAPS 0.9078 0.9482 0.6166 0.9253 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.90 2.58 0.00 0.00 0.00 -
P/RPS 1.25 1.75 0.00 0.00 0.00 -100.00%
P/EPS 4.21 4.45 0.00 0.00 0.00 -100.00%
EY 23.76 22.49 0.00 0.00 0.00 -100.00%
DY 15.88 11.69 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 1.93 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.28 0.00 0.00 0.00 0.00 -100.00%
EY 23.39 0.00 0.00 0.00 0.00 -100.00%
DY 15.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment