[P&O] QoQ Quarter Result on 30-Sep-1999 [#4]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- 578.25%
YoY- 51484.72%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 34,626 35,378 37,890 43,238 30,162 36,442 37,856 0.09%
PBT -8,432 21,114 2,682 36,725 8,401 17,237 10,476 -
Tax 8,432 -7,073 -1,769 416 -2,925 224 -2,229 -
NP 0 14,041 913 37,141 5,476 17,461 8,247 -
-
NP to SH -7,321 14,041 913 37,141 5,476 17,461 8,247 -
-
Tax Rate - 33.50% 65.96% -1.13% 34.82% -1.30% 21.28% -
Total Cost 34,626 21,337 36,977 6,097 24,686 18,981 29,609 -0.15%
-
Net Worth 268,833 280,819 250,162 274,040 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 7,440 7,442 - 15,057 7,440 7,440 - -100.00%
Div Payout % 0.00% 53.00% - 40.54% 135.87% 42.61% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 268,833 280,819 250,162 274,040 0 0 0 -100.00%
NOSH 99,200 99,229 91,300 100,381 99,202 99,210 103,087 0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 39.69% 2.41% 85.90% 18.16% 47.91% 21.79% -
ROE -2.72% 5.00% 0.36% 13.55% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 34.91 35.65 41.50 43.07 30.40 36.73 36.72 0.05%
EPS -7.38 14.15 1.00 37.00 5.52 17.60 8.00 -
DPS 7.50 7.50 0.00 15.00 7.50 7.50 0.00 -100.00%
NAPS 2.71 2.83 2.74 2.73 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,381
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.69 11.95 12.79 14.60 10.18 12.31 12.78 0.09%
EPS -2.47 4.74 0.31 12.54 1.85 5.90 2.78 -
DPS 2.51 2.51 0.00 5.08 2.51 2.51 0.00 -100.00%
NAPS 0.9078 0.9482 0.8447 0.9253 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.90 2.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.44 7.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.75 18.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.88 5.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.95 2.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 30/11/99 - - - -
Price 1.93 2.11 2.72 0.00 0.00 0.00 0.00 -
P/RPS 5.53 5.92 6.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.15 14.91 272.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.82 6.71 0.37 0.00 0.00 0.00 0.00 -100.00%
DY 3.89 3.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.75 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment