[PETGAS] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -27.77%
YoY- -24.85%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,772,355 1,763,848 1,741,822 1,723,720 1,853,478 1,840,524 1,839,394 0.03%
PBT 663,898 665,528 716,374 819,932 1,047,243 1,105,626 1,134,050 0.54%
Tax -189,500 -213,866 -199,200 -230,000 -230,500 -258,666 -273,654 0.37%
NP 474,398 451,661 517,174 589,932 816,743 846,960 860,396 0.60%
-
NP to SH 474,398 451,661 517,174 589,932 816,743 846,960 860,396 0.60%
-
Tax Rate 28.54% 32.13% 27.81% 28.05% 22.01% 23.40% 24.13% -
Total Cost 1,297,957 1,312,186 1,224,648 1,133,788 1,036,735 993,564 978,998 -0.28%
-
Net Worth 6,036,039 6,047,668 5,802,394 5,444,125 5,297,890 5,289,252 5,093,106 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 192,844 - - - - - - -100.00%
Div Payout % 40.65% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 6,036,039 6,047,668 5,802,394 5,444,125 5,297,890 5,289,252 5,093,106 -0.17%
NOSH 1,928,447 1,913,819 1,860,338 1,820,777 1,823,087 1,820,114 1,822,872 -0.05%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 26.77% 25.61% 29.69% 34.22% 44.07% 46.02% 46.78% -
ROE 7.86% 7.47% 8.91% 10.84% 15.42% 16.01% 16.89% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 91.91 92.16 93.63 94.67 101.67 101.12 100.91 0.09%
EPS 24.60 23.60 27.80 32.40 44.80 46.53 47.20 0.66%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.13 3.16 3.119 2.99 2.906 2.906 2.794 -0.11%
Adjusted Per Share Value based on latest NOSH - 1,820,777
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 89.57 89.14 88.03 87.12 93.67 93.02 92.96 0.03%
EPS 23.98 22.83 26.14 29.81 41.28 42.80 43.48 0.60%
DPS 9.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.0506 3.0565 2.9325 2.7514 2.6775 2.6732 2.574 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.50 6.45 5.90 6.80 7.55 0.00 0.00 -
P/RPS 7.07 7.00 6.30 7.18 7.43 0.00 0.00 -100.00%
P/EPS 26.42 27.33 21.22 20.99 16.85 0.00 0.00 -100.00%
EY 3.78 3.66 4.71 4.76 5.93 0.00 0.00 -100.00%
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.08 2.04 1.89 2.27 2.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 20/02/01 30/10/00 10/08/00 10/05/00 21/02/00 30/11/99 -
Price 5.65 7.05 7.30 6.00 6.85 7.85 0.00 -
P/RPS 6.15 7.65 7.80 6.34 6.74 7.76 0.00 -100.00%
P/EPS 22.97 29.87 26.26 18.52 15.29 16.87 0.00 -100.00%
EY 4.35 3.35 3.81 5.40 6.54 5.93 0.00 -100.00%
DY 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.23 2.34 2.01 2.36 2.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment