[PETGAS] QoQ Quarter Result on 30-Jun-2000 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -18.75%
YoY- -24.85%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 449,469 451,975 439,981 430,930 473,085 460,696 460,426 0.02%
PBT 164,752 140,959 153,204 204,983 218,023 262,195 274,045 0.51%
Tax -29,100 -60,800 -42,100 -57,500 -36,500 -57,173 -40,100 0.32%
NP 135,652 80,159 111,104 147,483 181,523 205,022 233,945 0.55%
-
NP to SH 135,652 80,159 111,104 147,483 181,523 205,022 233,945 0.55%
-
Tax Rate 17.66% 43.13% 27.48% 28.05% 16.74% 21.81% 14.63% -
Total Cost 313,817 371,816 328,877 283,447 291,562 255,674 226,481 -0.33%
-
Net Worth 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 193,788 - 191,558 - 183,356 - 182,769 -0.05%
Div Payout % 142.86% - 172.41% - 101.01% - 78.13% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 6,065,582 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 -0.17%
NOSH 1,937,885 2,109,447 1,915,586 1,820,777 1,833,565 1,814,353 1,827,695 -0.05%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 30.18% 17.74% 25.25% 34.22% 38.37% 44.50% 50.81% -
ROE 2.24% 1.20% 1.86% 2.71% 3.41% 3.89% 4.58% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.19 21.43 22.97 23.67 25.80 25.39 25.19 0.08%
EPS 7.00 3.80 5.80 8.10 9.90 11.30 12.80 0.61%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00%
NAPS 3.13 3.16 3.119 2.99 2.906 2.906 2.794 -0.11%
Adjusted Per Share Value based on latest NOSH - 1,820,777
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.72 22.84 22.24 21.78 23.91 23.28 23.27 0.02%
EPS 6.86 4.05 5.61 7.45 9.17 10.36 11.82 0.55%
DPS 9.79 0.00 9.68 0.00 9.27 0.00 9.24 -0.05%
NAPS 3.0654 3.3688 3.0195 2.7513 2.6928 2.6646 2.5807 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.50 6.45 5.90 6.80 7.55 0.00 0.00 -
P/RPS 28.02 30.10 25.69 28.73 29.26 0.00 0.00 -100.00%
P/EPS 92.86 169.74 101.72 83.95 76.26 0.00 0.00 -100.00%
EY 1.08 0.59 0.98 1.19 1.31 0.00 0.00 -100.00%
DY 1.54 0.00 1.69 0.00 1.32 0.00 0.00 -100.00%
P/NAPS 2.08 2.04 1.89 2.27 2.60 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 20/02/01 30/10/00 10/08/00 10/05/00 21/02/00 30/11/99 -
Price 5.65 7.05 7.30 6.00 6.85 7.85 0.00 -
P/RPS 24.36 32.90 31.78 25.35 26.55 30.92 0.00 -100.00%
P/EPS 80.71 185.53 125.86 74.07 69.19 69.47 0.00 -100.00%
EY 1.24 0.54 0.79 1.35 1.45 1.44 0.00 -100.00%
DY 1.77 0.00 1.37 0.00 1.46 0.00 0.00 -100.00%
P/NAPS 1.81 2.23 2.34 2.01 2.36 2.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment