[PETGAS] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 5.03%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,909,876 1,865,538 1,848,616 1,772,355 1,763,848 1,741,822 1,723,720 7.05%
PBT 571,184 523,318 582,452 663,898 665,528 716,374 819,932 -21.36%
Tax -105,200 -52,000 -164,800 -189,500 -213,866 -199,200 -230,000 -40.55%
NP 465,984 471,318 417,652 474,398 451,661 517,174 589,932 -14.51%
-
NP to SH 465,984 471,318 417,652 474,398 451,661 517,174 589,932 -14.51%
-
Tax Rate 18.42% 9.94% 28.29% 28.54% 32.13% 27.81% 28.05% -
Total Cost 1,443,892 1,394,220 1,430,964 1,297,957 1,312,186 1,224,648 1,133,788 17.43%
-
Net Worth 6,397,648 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 11.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 396,065 - 192,844 - - - -
Div Payout % - 84.03% - 40.65% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,397,648 6,288,134 5,889,383 6,036,039 6,047,668 5,802,394 5,444,125 11.32%
NOSH 1,978,980 1,980,327 1,963,127 1,928,447 1,913,819 1,860,338 1,820,777 5.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 24.40% 25.26% 22.59% 26.77% 25.61% 29.69% 34.22% -
ROE 7.28% 7.50% 7.09% 7.86% 7.47% 8.91% 10.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.51 94.20 94.17 91.91 92.16 93.63 94.67 1.28%
EPS 23.55 23.80 21.12 24.60 23.60 27.80 32.40 -19.11%
DPS 0.00 20.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.2328 3.1753 3.00 3.13 3.16 3.119 2.99 5.32%
Adjusted Per Share Value based on latest NOSH - 1,937,885
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.52 94.28 93.43 89.57 89.14 88.03 87.12 7.04%
EPS 23.55 23.82 21.11 23.98 22.83 26.14 29.81 -14.50%
DPS 0.00 20.02 0.00 9.75 0.00 0.00 0.00 -
NAPS 3.2333 3.178 2.9765 3.0506 3.0565 2.9325 2.7514 11.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.50 5.80 5.55 6.50 6.45 5.90 6.80 -
P/RPS 7.77 6.16 5.89 7.07 7.00 6.30 7.18 5.39%
P/EPS 31.85 24.37 26.09 26.42 27.33 21.22 20.99 31.94%
EY 3.14 4.10 3.83 3.78 3.66 4.71 4.76 -24.16%
DY 0.00 3.45 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 2.32 1.83 1.85 2.08 2.04 1.89 2.27 1.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 30/10/00 10/08/00 -
Price 6.90 5.40 5.95 5.65 7.05 7.30 6.00 -
P/RPS 7.15 5.73 6.32 6.15 7.65 7.80 6.34 8.32%
P/EPS 29.30 22.69 27.97 22.97 29.87 26.26 18.52 35.66%
EY 3.41 4.41 3.58 4.35 3.35 3.81 5.40 -26.33%
DY 0.00 3.70 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 2.13 1.70 1.98 1.81 2.23 2.34 2.01 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment