[PETGAS] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 12.85%
YoY- -8.87%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,161,400 1,949,575 1,909,876 1,865,538 1,848,616 1,772,355 1,763,848 14.55%
PBT 824,664 586,798 571,184 523,318 582,452 663,898 665,528 15.41%
Tax -234,000 -110,100 -105,200 -52,000 -164,800 -189,500 -213,866 6.19%
NP 590,664 476,698 465,984 471,318 417,652 474,398 451,661 19.64%
-
NP to SH 590,664 476,698 465,984 471,318 417,652 474,398 451,661 19.64%
-
Tax Rate 28.38% 18.76% 18.42% 9.94% 28.29% 28.54% 32.13% -
Total Cost 1,570,736 1,472,877 1,443,892 1,394,220 1,430,964 1,297,957 1,312,186 12.77%
-
Net Worth 6,724,543 6,391,592 6,397,648 6,288,134 5,889,383 6,036,039 6,047,668 7.34%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 395,764 - 396,065 - 192,844 - -
Div Payout % - 83.02% - 84.03% - 40.65% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,724,543 6,391,592 6,397,648 6,288,134 5,889,383 6,036,039 6,047,668 7.34%
NOSH 1,979,436 1,978,821 1,978,980 1,980,327 1,963,127 1,928,447 1,913,819 2.27%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 27.33% 24.45% 24.40% 25.26% 22.59% 26.77% 25.61% -
ROE 8.78% 7.46% 7.28% 7.50% 7.09% 7.86% 7.47% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 109.19 98.52 96.51 94.20 94.17 91.91 92.16 12.00%
EPS 29.84 24.09 23.55 23.80 21.12 24.60 23.60 16.97%
DPS 0.00 20.00 0.00 20.00 0.00 10.00 0.00 -
NAPS 3.3972 3.23 3.2328 3.1753 3.00 3.13 3.16 4.95%
Adjusted Per Share Value based on latest NOSH - 1,991,555
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 109.23 98.53 96.52 94.28 93.42 89.57 89.14 14.55%
EPS 29.85 24.09 23.55 23.82 21.11 23.97 22.83 19.62%
DPS 0.00 20.00 0.00 20.02 0.00 9.75 0.00 -
NAPS 3.3984 3.2301 3.2332 3.1779 2.9763 3.0505 3.0563 7.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.65 7.00 7.50 5.80 5.55 6.50 6.45 -
P/RPS 6.09 7.11 7.77 6.16 5.89 7.07 7.00 -8.88%
P/EPS 22.29 29.06 31.85 24.37 26.09 26.42 27.33 -12.73%
EY 4.49 3.44 3.14 4.10 3.83 3.78 3.66 14.64%
DY 0.00 2.86 0.00 3.45 0.00 1.54 0.00 -
P/NAPS 1.96 2.17 2.32 1.83 1.85 2.08 2.04 -2.63%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 10/05/02 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 -
Price 6.35 6.85 6.90 5.40 5.95 5.65 7.05 -
P/RPS 5.82 6.95 7.15 5.73 6.32 6.15 7.65 -16.70%
P/EPS 21.28 28.44 29.30 22.69 27.97 22.97 29.87 -20.28%
EY 4.70 3.52 3.41 4.41 3.58 4.35 3.35 25.40%
DY 0.00 2.92 0.00 3.70 0.00 1.77 0.00 -
P/NAPS 1.87 2.12 2.13 1.70 1.98 1.81 2.23 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment