[PETGAS] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 37.33%
YoY- 29.06%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 540,350 517,168 499,638 470,615 462,154 449,469 451,975 12.68%
PBT 206,166 158,410 166,729 132,892 145,613 164,752 140,959 28.93%
Tax -58,500 -31,200 -52,900 10,500 -41,200 -29,100 -60,800 -2.54%
NP 147,666 127,210 113,829 143,392 104,413 135,652 80,159 50.44%
-
NP to SH 147,666 127,210 113,829 143,392 104,413 135,652 80,159 50.44%
-
Tax Rate 28.38% 19.70% 31.73% -7.90% 28.29% 17.66% 43.13% -
Total Cost 392,684 389,958 385,809 327,223 357,741 313,817 371,816 3.71%
-
Net Worth 6,724,543 6,390,175 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 0.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 197,838 - 199,155 - 193,788 - -
Div Payout % - 155.52% - 138.89% - 142.86% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,724,543 6,390,175 6,399,763 6,323,786 5,889,383 6,065,582 6,665,853 0.58%
NOSH 1,979,436 1,978,382 1,979,634 1,991,555 1,963,127 1,937,885 2,109,447 -4.16%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 27.33% 24.60% 22.78% 30.47% 22.59% 30.18% 17.74% -
ROE 2.20% 1.99% 1.78% 2.27% 1.77% 2.24% 1.20% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.30 26.14 25.24 23.63 23.54 23.19 21.43 17.56%
EPS 7.46 6.43 5.75 7.20 5.28 7.00 3.80 56.97%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 3.3972 3.23 3.2328 3.1753 3.00 3.13 3.16 4.95%
Adjusted Per Share Value based on latest NOSH - 1,991,555
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.31 26.14 25.25 23.78 23.36 22.72 22.84 12.69%
EPS 7.46 6.43 5.75 7.25 5.28 6.86 4.05 50.43%
DPS 0.00 10.00 0.00 10.07 0.00 9.79 0.00 -
NAPS 3.3986 3.2296 3.2344 3.196 2.9765 3.0655 3.3689 0.58%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.65 7.00 7.50 5.80 5.55 6.50 6.45 -
P/RPS 24.36 26.78 29.72 24.54 23.58 28.02 30.10 -13.18%
P/EPS 89.14 108.86 130.43 80.56 104.35 92.86 169.74 -34.98%
EY 1.12 0.92 0.77 1.24 0.96 1.08 0.59 53.49%
DY 0.00 1.43 0.00 1.72 0.00 1.54 0.00 -
P/NAPS 1.96 2.17 2.32 1.83 1.85 2.08 2.04 -2.63%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 10/05/02 10/04/02 09/11/01 09/08/01 28/05/01 20/02/01 -
Price 6.35 6.85 6.90 5.40 5.95 5.65 7.05 -
P/RPS 23.26 26.20 27.34 22.85 25.27 24.36 32.90 -20.68%
P/EPS 85.12 106.53 120.00 75.00 111.87 80.71 185.53 -40.59%
EY 1.17 0.94 0.83 1.33 0.89 1.24 0.54 67.67%
DY 0.00 1.46 0.00 1.85 0.00 1.77 0.00 -
P/NAPS 1.87 2.12 2.13 1.70 1.98 1.81 2.23 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment