[PCCS] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -16.81%
YoY- 80.65%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 266,212 258,008 294,976 291,530 311,280 263,868 201,584 20.34%
PBT 38,088 31,684 25,844 33,066 36,852 27,296 22,053 43.90%
Tax -8,628 -11,332 -10,870 -11,414 -10,826 -8,452 -10,419 -11.80%
NP 29,460 20,352 14,974 21,652 26,026 18,844 11,634 85.67%
-
NP to SH 29,460 20,352 14,974 21,652 26,026 18,844 11,634 85.67%
-
Tax Rate 22.65% 35.77% 42.06% 34.52% 29.38% 30.96% 47.25% -
Total Cost 236,752 237,656 280,002 269,878 285,254 245,024 189,950 15.80%
-
Net Worth 103,750 93,618 85,375 88,866 86,018 78,323 73,256 26.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 103,750 93,618 85,375 88,866 86,018 78,323 73,256 26.08%
NOSH 35,997 36,008 36,000 35,998 35,997 35,989 35,996 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.07% 7.89% 5.08% 7.43% 8.36% 7.14% 5.77% -
ROE 28.39% 21.74% 17.54% 24.36% 30.26% 24.06% 15.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 739.54 716.52 819.37 809.84 864.73 733.18 560.01 20.34%
EPS 81.84 56.52 24.96 60.15 72.30 52.36 32.32 85.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8822 2.5999 2.3715 2.4686 2.3896 2.1763 2.0351 26.08%
Adjusted Per Share Value based on latest NOSH - 36,004
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 119.40 115.72 132.30 130.76 139.62 118.35 90.41 20.35%
EPS 13.21 9.13 6.72 9.71 11.67 8.45 5.22 85.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4653 0.4199 0.3829 0.3986 0.3858 0.3513 0.3286 26.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.17 1.95 2.08 2.30 2.42 3.42 -
P/RPS 0.30 0.30 0.24 0.26 0.27 0.33 0.61 -37.66%
P/EPS 2.75 3.84 4.69 3.46 3.18 4.62 10.58 -59.23%
EY 36.37 26.05 21.33 28.92 31.43 21.64 9.45 145.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.82 0.84 0.96 1.11 1.68 -40.01%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 -
Price 1.49 2.70 1.86 2.09 2.48 2.70 2.60 -
P/RPS 0.20 0.38 0.23 0.26 0.29 0.37 0.46 -42.57%
P/EPS 1.82 4.78 4.47 3.47 3.43 5.16 8.04 -62.82%
EY 54.93 20.93 22.36 28.78 29.15 19.39 12.43 169.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.04 0.78 0.85 1.04 1.24 1.28 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment