[PCCS] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 6.49%
YoY- 125.21%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 275,914 296,983 298,448 261,110 247,124 213,953 201,912 23.11%
PBT 25,568 26,047 24,950 32,862 29,829 24,036 22,092 10.22%
Tax -7,612 -9,431 -8,711 -13,978 -12,096 -11,384 -11,062 -22.03%
NP 17,956 16,616 16,239 18,884 17,733 12,652 11,030 38.34%
-
NP to SH 16,174 14,834 14,457 18,884 17,733 12,652 11,030 29.04%
-
Tax Rate 29.77% 36.21% 34.91% 42.54% 40.55% 47.36% 50.07% -
Total Cost 257,958 280,367 282,209 242,226 229,391 201,301 190,882 22.21%
-
Net Worth 103,772 93,618 85,082 88,880 86,029 78,323 73,235 26.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,800 1,800 1,800 1,799 1,799 1,799 1,799 0.03%
Div Payout % 11.13% 12.13% 12.45% 9.53% 10.15% 14.22% 16.31% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 103,772 93,618 85,082 88,880 86,029 78,323 73,235 26.12%
NOSH 36,004 36,008 36,000 36,004 36,001 35,989 35,986 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.51% 5.59% 5.44% 7.23% 7.18% 5.91% 5.46% -
ROE 15.59% 15.85% 16.99% 21.25% 20.61% 16.15% 15.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 766.33 824.76 829.02 725.22 686.42 594.49 561.08 23.07%
EPS 44.92 41.20 40.16 52.45 49.26 35.15 30.65 28.99%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 2.8822 2.5999 2.3634 2.4686 2.3896 2.1763 2.0351 26.08%
Adjusted Per Share Value based on latest NOSH - 36,004
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 123.75 133.20 133.86 117.11 110.84 95.96 90.56 23.11%
EPS 7.25 6.65 6.48 8.47 7.95 5.67 4.95 28.94%
DPS 0.81 0.81 0.81 0.81 0.81 0.81 0.81 0.00%
NAPS 0.4654 0.4199 0.3816 0.3986 0.3859 0.3513 0.3285 26.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.17 1.95 2.08 2.30 2.42 3.42 -
P/RPS 0.29 0.26 0.24 0.29 0.34 0.41 0.61 -39.05%
P/EPS 5.01 5.27 4.86 3.97 4.67 6.88 11.16 -41.34%
EY 19.97 18.98 20.59 25.22 21.42 14.53 8.96 70.54%
DY 2.22 2.30 2.56 2.40 2.17 2.07 1.46 32.19%
P/NAPS 0.78 0.83 0.83 0.84 0.96 1.11 1.68 -40.01%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 - -
Price 1.49 2.70 1.86 2.09 2.48 2.70 0.00 -
P/RPS 0.19 0.33 0.22 0.29 0.36 0.45 0.00 -
P/EPS 3.32 6.55 4.63 3.98 5.03 7.68 0.00 -
EY 30.15 15.26 21.59 25.10 19.86 13.02 0.00 -
DY 3.36 1.85 2.69 2.39 2.02 1.85 0.00 -
P/NAPS 0.52 1.04 0.79 0.85 1.04 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment