[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 24.79%
YoY- 80.65%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 133,106 64,502 294,976 218,648 155,640 65,967 201,584 -24.15%
PBT 19,044 7,921 25,844 24,800 18,426 6,824 22,053 -9.30%
Tax -4,314 -2,833 -10,870 -8,561 -5,413 -2,113 -10,419 -44.41%
NP 14,730 5,088 14,974 16,239 13,013 4,711 11,634 17.01%
-
NP to SH 14,730 5,088 14,974 16,239 13,013 4,711 11,634 17.01%
-
Tax Rate 22.65% 35.77% 42.06% 34.52% 29.38% 30.96% 47.25% -
Total Cost 118,376 59,414 280,002 202,409 142,627 61,256 189,950 -27.01%
-
Net Worth 103,750 93,618 85,375 88,866 86,018 78,323 73,256 26.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 103,750 93,618 85,375 88,866 86,018 78,323 73,256 26.08%
NOSH 35,997 36,008 36,000 35,998 35,997 35,989 35,996 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.07% 7.89% 5.08% 7.43% 8.36% 7.14% 5.77% -
ROE 14.20% 5.43% 17.54% 18.27% 15.13% 6.01% 15.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 369.77 179.13 819.37 607.38 432.37 183.30 560.01 -24.15%
EPS 40.92 14.13 24.96 45.11 36.15 13.09 32.32 17.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8822 2.5999 2.3715 2.4686 2.3896 2.1763 2.0351 26.08%
Adjusted Per Share Value based on latest NOSH - 36,004
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 59.70 28.93 132.30 98.07 69.81 29.59 90.41 -24.15%
EPS 6.61 2.28 6.72 7.28 5.84 2.11 5.22 17.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4653 0.4199 0.3829 0.3986 0.3858 0.3513 0.3286 26.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.17 1.95 2.08 2.30 2.42 3.42 -
P/RPS 0.61 1.21 0.24 0.34 0.53 1.32 0.61 0.00%
P/EPS 5.50 15.36 4.69 4.61 6.36 18.49 10.58 -35.32%
EY 18.19 6.51 21.33 21.69 15.72 5.41 9.45 54.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.82 0.84 0.96 1.11 1.68 -40.01%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 -
Price 1.49 2.70 1.86 2.09 2.48 2.70 2.60 -
P/RPS 0.40 1.51 0.23 0.34 0.57 1.47 0.46 -8.88%
P/EPS 3.64 19.11 4.47 4.63 6.86 20.63 8.04 -41.01%
EY 27.46 5.23 22.36 21.58 14.58 4.85 12.43 69.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.04 0.78 0.85 1.04 1.24 1.28 -45.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment