[PCCS] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 38.11%
YoY- 119.3%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 258,008 294,976 291,530 311,280 263,868 201,584 212,162 -0.19%
PBT 31,684 25,844 33,066 36,852 27,296 22,053 18,653 -0.53%
Tax -11,332 -10,870 -11,414 -10,826 -8,452 -10,419 -6,668 -0.53%
NP 20,352 14,974 21,652 26,026 18,844 11,634 11,985 -0.53%
-
NP to SH 20,352 14,974 21,652 26,026 18,844 11,634 11,985 -0.53%
-
Tax Rate 35.77% 42.06% 34.52% 29.38% 30.96% 47.25% 35.75% -
Total Cost 237,656 280,002 269,878 285,254 245,024 189,950 200,177 -0.17%
-
Net Worth 93,618 85,375 88,866 86,018 78,323 73,256 73,380 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 93,618 85,375 88,866 86,018 78,323 73,256 73,380 -0.24%
NOSH 36,008 36,000 35,998 35,997 35,989 35,996 35,999 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.89% 5.08% 7.43% 8.36% 7.14% 5.77% 5.65% -
ROE 21.74% 17.54% 24.36% 30.26% 24.06% 15.88% 16.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 716.52 819.37 809.84 864.73 733.18 560.01 589.35 -0.19%
EPS 56.52 24.96 60.15 72.30 52.36 32.32 33.29 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5999 2.3715 2.4686 2.3896 2.1763 2.0351 2.0384 -0.24%
Adjusted Per Share Value based on latest NOSH - 36,001
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 115.72 132.30 130.76 139.62 118.35 90.41 95.16 -0.19%
EPS 9.13 6.72 9.71 11.67 8.45 5.22 5.38 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4199 0.3829 0.3986 0.3858 0.3513 0.3286 0.3291 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.17 1.95 2.08 2.30 2.42 3.42 0.00 -
P/RPS 0.30 0.24 0.26 0.27 0.33 0.61 0.00 -100.00%
P/EPS 3.84 4.69 3.46 3.18 4.62 10.58 0.00 -100.00%
EY 26.05 21.33 28.92 31.43 21.64 9.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.84 0.96 1.11 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 19/07/00 21/06/00 -
Price 2.70 1.86 2.09 2.48 2.70 2.60 2.40 -
P/RPS 0.38 0.23 0.26 0.29 0.37 0.46 0.41 0.07%
P/EPS 4.78 4.47 3.47 3.43 5.16 8.04 7.21 0.41%
EY 20.93 22.36 28.78 29.15 19.39 12.43 13.87 -0.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.78 0.85 1.04 1.24 1.28 1.18 0.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment