[ENCORP] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 105.33%
YoY- 111.09%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 118,484 129,193 137,920 148,270 85,588 137,494 134,324 -8.01%
PBT 39,256 -1,083 446 5,896 -17,052 -7,537 1,068 1003.07%
Tax -3,024 -7,401 -4,113 -6,562 -2,720 -10,667 -9,649 -53.82%
NP 36,232 -8,484 -3,666 -666 -19,772 -18,204 -8,581 -
-
NP to SH 36,360 -9,188 -6,046 914 -17,152 -20,141 -10,916 -
-
Tax Rate 7.70% - 922.20% 111.30% - - 903.46% -
Total Cost 82,252 137,677 141,586 148,936 105,360 155,698 142,905 -30.78%
-
Net Worth 338,439 328,950 335,276 338,439 328,950 335,276 344,765 -1.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 338,439 328,950 335,276 338,439 328,950 335,276 344,765 -1.22%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 30.58% -6.57% -2.66% -0.45% -23.10% -13.24% -6.39% -
ROE 10.74% -2.79% -1.80% 0.27% -5.21% -6.01% -3.17% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.46 40.85 43.60 46.88 27.06 43.47 42.47 -8.02%
EPS 11.48 -2.90 -1.91 0.28 -5.44 -6.37 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.06 1.07 1.04 1.06 1.09 -1.22%
Adjusted Per Share Value based on latest NOSH - 316,684
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.41 40.80 43.55 46.82 27.03 43.42 42.42 -8.03%
EPS 11.48 -2.90 -1.91 0.29 -5.42 -6.36 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0387 1.0587 1.0687 1.0387 1.0587 1.0887 -1.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.265 0.27 0.275 0.24 0.27 0.22 0.21 -
P/RPS 0.71 0.66 0.63 0.51 1.00 0.51 0.49 28.01%
P/EPS 2.31 -9.29 -14.39 83.05 -4.98 -3.45 -6.08 -
EY 43.38 -10.76 -6.95 1.20 -20.08 -28.94 -16.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.22 0.26 0.21 0.19 20.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.275 0.265 0.265 0.275 0.245 0.29 0.22 -
P/RPS 0.73 0.65 0.61 0.59 0.91 0.67 0.52 25.34%
P/EPS 2.39 -9.12 -13.86 95.17 -4.52 -4.55 -6.37 -
EY 41.80 -10.96 -7.21 1.05 -22.13 -21.96 -15.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.26 0.24 0.27 0.20 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment