[ENCORP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -84.51%
YoY- -84.92%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 137,920 148,270 85,588 137,494 134,324 142,386 176,516 -15.15%
PBT 446 5,896 -17,052 -7,537 1,068 3,936 36,716 -94.70%
Tax -4,113 -6,562 -2,720 -10,667 -9,649 -10,850 -19,752 -64.83%
NP -3,666 -666 -19,772 -18,204 -8,581 -6,914 16,964 -
-
NP to SH -6,046 914 -17,152 -20,141 -10,916 -8,238 12,292 -
-
Tax Rate 922.20% 111.30% - - 903.46% 275.66% 53.80% -
Total Cost 141,586 148,936 105,360 155,698 142,905 149,300 159,552 -7.64%
-
Net Worth 335,276 338,439 328,950 335,276 344,765 347,928 354,254 -3.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 335,276 338,439 328,950 335,276 344,765 347,928 354,254 -3.60%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -2.66% -0.45% -23.10% -13.24% -6.39% -4.86% 9.61% -
ROE -1.80% 0.27% -5.21% -6.01% -3.17% -2.37% 3.47% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.60 46.88 27.06 43.47 42.47 45.02 55.81 -15.16%
EPS -1.91 0.28 -5.44 -6.37 -3.45 -2.60 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.07 1.04 1.06 1.09 1.10 1.12 -3.60%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.55 46.82 27.03 43.42 42.42 44.96 55.74 -15.15%
EPS -1.91 0.29 -5.42 -6.36 -3.45 -2.60 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0587 1.0687 1.0387 1.0587 1.0887 1.0987 1.1186 -3.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.24 0.27 0.22 0.21 0.235 0.275 -
P/RPS 0.63 0.51 1.00 0.51 0.49 0.52 0.49 18.22%
P/EPS -14.39 83.05 -4.98 -3.45 -6.08 -9.02 7.08 -
EY -6.95 1.20 -20.08 -28.94 -16.43 -11.08 14.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.26 0.21 0.19 0.21 0.25 2.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 -
Price 0.265 0.275 0.245 0.29 0.22 0.25 0.235 -
P/RPS 0.61 0.59 0.91 0.67 0.52 0.56 0.42 28.21%
P/EPS -13.86 95.17 -4.52 -4.55 -6.37 -9.60 6.05 -
EY -7.21 1.05 -22.13 -21.96 -15.69 -10.42 16.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.27 0.20 0.23 0.21 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment