[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 212.85%
YoY- 288.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 137,494 134,324 142,386 176,516 146,704 120,778 125,024 6.52%
PBT -7,537 1,068 3,936 36,716 1,884 -11,633 -7,578 -0.36%
Tax -10,667 -9,649 -10,850 -19,752 -10,051 -4,174 -92 2257.27%
NP -18,204 -8,581 -6,914 16,964 -8,167 -15,808 -7,670 77.64%
-
NP to SH -20,141 -10,916 -8,238 12,292 -10,892 -15,529 -7,392 94.72%
-
Tax Rate - 903.46% 275.66% 53.80% 533.49% - - -
Total Cost 155,698 142,905 149,300 159,552 154,871 136,586 132,694 11.21%
-
Net Worth 335,276 344,765 347,928 354,254 354,254 353,784 357,168 -4.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 335,276 344,765 347,928 354,254 354,254 353,784 357,168 -4.11%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -13.24% -6.39% -4.86% 9.61% -5.57% -13.09% -6.13% -
ROE -6.01% -3.17% -2.37% 3.47% -3.07% -4.39% -2.07% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.47 42.47 45.02 55.81 46.38 38.24 39.90 5.86%
EPS -6.37 -3.45 -2.60 3.88 -3.44 -4.92 -2.36 93.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.10 1.12 1.12 1.12 1.14 -4.72%
Adjusted Per Share Value based on latest NOSH - 316,684
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.42 42.42 44.96 55.74 46.32 38.14 39.48 6.52%
EPS -6.36 -3.45 -2.60 3.88 -3.44 -4.90 -2.33 94.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0587 1.0887 1.0987 1.1186 1.1186 1.1172 1.1278 -4.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.22 0.21 0.235 0.275 0.33 0.635 0.265 -
P/RPS 0.51 0.49 0.52 0.49 0.71 1.66 0.66 -15.75%
P/EPS -3.45 -6.08 -9.02 7.08 -9.58 -12.92 -11.23 -54.37%
EY -28.94 -16.43 -11.08 14.13 -10.44 -7.74 -8.90 119.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.21 0.25 0.29 0.57 0.23 -5.86%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 -
Price 0.29 0.22 0.25 0.235 0.28 0.34 0.295 -
P/RPS 0.67 0.52 0.56 0.42 0.60 0.89 0.74 -6.39%
P/EPS -4.55 -6.37 -9.60 6.05 -8.13 -6.92 -12.50 -48.92%
EY -21.96 -15.69 -10.42 16.54 -12.30 -14.46 -8.00 95.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.23 0.21 0.25 0.30 0.26 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment