[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -307.12%
YoY- -365.74%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 114,546 108,684 108,880 105,488 557,171 318,293 333,814 -50.89%
PBT -2,100 4,402 27,782 -24,004 -2,748 -944 -2,600 -13.23%
Tax 5,607 5,341 1,544 456 -3,036 -2,805 -2,422 -
NP 3,507 9,744 29,326 -23,548 -5,784 -3,749 -5,022 -
-
NP to SH 3,595 9,744 29,326 -23,548 -5,784 -3,749 -5,022 -
-
Tax Rate - -121.33% -5.56% - - - - -
Total Cost 111,039 98,940 79,554 129,036 562,955 322,042 338,836 -52.37%
-
Net Worth 350,732 154,205 158,700 134,304 346,516 234,333 233,164 31.18%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 350,732 154,205 158,700 134,304 346,516 234,333 233,164 31.18%
NOSH 223,396 223,486 223,521 223,840 223,558 223,174 224,196 -0.23%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 3.06% 8.97% 26.93% -22.32% -1.04% -1.18% -1.50% -
ROE 1.02% 6.32% 18.48% -17.53% -1.67% -1.60% -2.15% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 51.27 48.63 48.71 47.13 249.23 142.62 148.89 -50.77%
EPS 1.61 4.36 13.12 -10.52 -2.59 -1.68 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 0.69 0.71 0.60 1.55 1.05 1.04 31.49%
Adjusted Per Share Value based on latest NOSH - 223,840
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 36.18 34.33 34.39 33.32 176.01 100.55 105.45 -50.89%
EPS 1.14 3.08 9.26 -7.44 -1.83 -1.18 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.4871 0.5013 0.4243 1.0946 0.7403 0.7366 31.18%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 18/11/05 26/08/05 26/05/05 28/02/05 24/11/04 17/08/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment