[ENCORP] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -73.57%
YoY- -414.5%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 114,409 399,964 444,703 482,078 557,170 320,981 380,728 -55.03%
PBT -2,540 2,970 12,167 -8,445 -3,024 7,944 9,516 -
Tax 3,636 866 -1,277 -2,462 -3,260 -5,483 -6,526 -
NP 1,096 3,836 10,890 -10,907 -6,284 2,461 2,990 -48.68%
-
NP to SH 1,184 3,836 10,890 -10,907 -6,284 2,461 2,990 -45.98%
-
Tax Rate - -29.16% 10.50% - - 69.02% 68.58% -
Total Cost 113,313 396,128 433,813 492,985 563,454 318,520 377,738 -55.08%
-
Net Worth 348,665 154,253 158,764 134,304 138,840 243,115 231,585 31.26%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 348,665 154,253 158,764 134,304 138,840 243,115 231,585 31.26%
NOSH 223,503 223,556 223,612 223,840 223,935 231,538 222,678 0.24%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.96% 0.96% 2.45% -2.26% -1.13% 0.77% 0.79% -
ROE 0.34% 2.49% 6.86% -8.12% -4.53% 1.01% 1.29% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 51.19 178.91 198.87 215.37 248.81 138.63 170.98 -55.14%
EPS 0.53 1.72 4.87 -4.87 -2.81 1.06 1.34 -46.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 0.69 0.71 0.60 0.62 1.05 1.04 30.94%
Adjusted Per Share Value based on latest NOSH - 223,840
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 36.14 126.35 140.48 152.29 176.01 101.40 120.27 -55.03%
EPS 0.37 1.21 3.44 -3.45 -1.99 0.78 0.94 -46.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1014 0.4873 0.5015 0.4243 0.4386 0.768 0.7316 31.25%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 18/11/05 26/08/05 26/05/05 28/02/05 24/11/04 17/08/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment