[SINDORA] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 92.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Revenue 74,096 65,765 63,292 65,948 71,208 0 63,512 10.79%
PBT 23,275 30,144 29,982 27,228 23,410 0 28,060 -11.68%
Tax 238 0 0 0 -9,266 0 -7,800 -
NP 23,513 30,144 29,982 27,228 14,144 0 20,260 10.40%
-
NP to SH 23,513 30,144 29,982 27,228 14,144 0 20,260 10.40%
-
Tax Rate -1.02% 0.00% 0.00% 0.00% 39.58% - 27.80% -
Total Cost 50,583 35,621 33,310 38,720 57,064 0 43,252 10.97%
-
Net Worth 216,023 226,559 219,778 0 204,526 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Net Worth 216,023 226,559 219,778 0 204,526 0 0 -
NOSH 96,010 96,000 95,973 96,008 96,021 96,018 96,018 -0.00%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
NP Margin 31.73% 45.84% 47.37% 41.29% 19.86% 0.00% 31.90% -
ROE 10.88% 13.31% 13.64% 0.00% 6.92% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
RPS 77.17 68.51 65.95 68.69 74.16 0.00 66.15 10.78%
EPS 24.49 31.40 31.24 28.36 14.73 0.00 21.10 10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.36 2.29 0.00 2.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,008
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
RPS 77.24 68.56 65.98 68.75 74.23 0.00 66.21 10.78%
EPS 24.51 31.42 31.25 28.38 14.74 0.00 21.12 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.252 2.3618 2.2911 0.00 2.1321 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 30/06/98 CAGR
Date 11/05/00 09/11/99 10/08/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment