[SINDORA] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
09-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 0.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 55,118 53,300 74,096 65,765 63,292 65,948 71,208 0.26%
PBT 13,258 12,512 23,275 30,144 29,982 27,228 23,410 0.57%
Tax -4,002 -3,868 238 0 0 0 -9,266 0.85%
NP 9,256 8,644 23,513 30,144 29,982 27,228 14,144 0.43%
-
NP to SH 9,256 8,644 23,513 30,144 29,982 27,228 14,144 0.43%
-
Tax Rate 30.19% 30.91% -1.02% 0.00% 0.00% 0.00% 39.58% -
Total Cost 45,862 44,656 50,583 35,621 33,310 38,720 57,064 0.22%
-
Net Worth 220,838 218,020 216,023 226,559 219,778 0 204,526 -0.07%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 220,838 218,020 216,023 226,559 219,778 0 204,526 -0.07%
NOSH 96,016 96,044 96,010 96,000 95,973 96,008 96,021 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 16.79% 16.22% 31.73% 45.84% 47.37% 41.29% 19.86% -
ROE 4.19% 3.96% 10.88% 13.31% 13.64% 0.00% 6.92% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 57.40 55.50 77.17 68.51 65.95 68.69 74.16 0.26%
EPS 9.64 9.00 24.49 31.40 31.24 28.36 14.73 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.27 2.25 2.36 2.29 0.00 2.13 -0.07%
Adjusted Per Share Value based on latest NOSH - 96,052
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 57.46 55.56 77.24 68.56 65.98 68.75 74.23 0.26%
EPS 9.65 9.01 24.51 31.42 31.25 28.38 14.74 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3021 2.2728 2.252 2.3618 2.2911 0.00 2.1321 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 11/05/00 09/11/99 10/08/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment