[MKH] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 3.91%
YoY- 39.24%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 886,040 968,126 944,960 904,476 817,072 913,572 927,498 -2.99%
PBT 53,516 170,382 195,930 185,856 170,760 158,596 172,784 -54.12%
Tax -19,268 -45,956 -50,390 -46,886 -44,668 -59,925 -58,626 -52.27%
NP 34,248 124,426 145,540 138,970 126,092 98,671 114,157 -55.08%
-
NP to SH 36,712 108,323 130,293 130,166 125,264 76,329 90,948 -45.29%
-
Tax Rate 36.00% 26.97% 25.72% 25.23% 26.16% 37.78% 33.93% -
Total Cost 851,792 843,700 799,420 765,506 690,980 814,901 813,341 3.11%
-
Net Worth 1,801,537 1,801,537 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 4.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 92,386 20,209 26,946 40,419 80,838 17,322 23,096 151.35%
Div Payout % 251.65% 18.66% 20.68% 31.05% 64.53% 22.69% 25.40% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,801,537 1,801,537 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 4.50%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.87% 12.85% 15.40% 15.36% 15.43% 10.80% 12.31% -
ROE 2.04% 6.01% 7.30% 7.44% 7.21% 4.48% 5.39% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 153.45 167.67 163.65 156.64 141.50 158.22 160.63 -2.99%
EPS 6.36 18.76 22.56 22.54 21.68 13.20 15.75 -45.27%
DPS 16.00 3.50 4.67 7.00 14.00 3.00 4.00 151.34%
NAPS 3.12 3.12 3.09 3.03 3.01 2.95 2.92 4.50%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 151.06 165.05 161.11 154.20 139.30 155.75 158.13 -2.99%
EPS 6.26 18.47 22.21 22.19 21.36 13.01 15.51 -45.29%
DPS 15.75 3.45 4.59 6.89 13.78 2.95 3.94 151.24%
NAPS 3.0714 3.0714 3.0419 2.9828 2.9631 2.9041 2.8745 4.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.19 1.15 1.21 1.35 1.23 1.29 1.29 -
P/RPS 0.78 0.69 0.74 0.86 0.87 0.82 0.80 -1.66%
P/EPS 18.72 6.13 5.36 5.99 5.67 9.76 8.19 73.25%
EY 5.34 16.31 18.65 16.70 17.64 10.25 12.21 -42.29%
DY 13.45 3.04 3.86 5.19 11.38 2.33 3.10 165.30%
P/NAPS 0.38 0.37 0.39 0.45 0.41 0.44 0.44 -9.28%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 30/05/22 25/02/22 29/11/21 27/08/21 -
Price 1.22 1.29 1.27 1.29 1.46 1.32 1.35 -
P/RPS 0.80 0.77 0.78 0.82 1.03 0.83 0.84 -3.19%
P/EPS 19.19 6.88 5.63 5.72 6.73 9.99 8.57 70.90%
EY 5.21 14.54 17.77 17.48 14.86 10.01 11.67 -41.50%
DY 13.11 2.71 3.67 5.43 9.59 2.27 2.96 168.96%
P/NAPS 0.39 0.41 0.41 0.43 0.49 0.45 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment