[MKH] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 22.49%
YoY- 30.52%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 985,368 968,126 926,668 873,672 890,382 913,572 984,030 0.09%
PBT 141,071 170,382 175,956 164,136 150,643 158,596 142,949 -0.87%
Tax -39,606 -45,956 -53,748 -56,538 -58,061 -59,925 -56,465 -21.00%
NP 101,465 124,426 122,208 107,598 92,582 98,671 86,484 11.20%
-
NP to SH 86,185 108,323 105,838 94,672 77,292 76,329 61,735 24.83%
-
Tax Rate 28.08% 26.97% 30.55% 34.45% 38.54% 37.78% 39.50% -
Total Cost 883,903 843,700 804,460 766,074 797,800 814,901 897,546 -1.01%
-
Net Worth 1,801,537 1,801,537 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 4.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 23,096 20,209 20,209 20,209 20,209 17,322 17,322 21.07%
Div Payout % 26.80% 18.66% 19.09% 21.35% 26.15% 22.69% 28.06% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,801,537 1,801,537 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 4.50%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 10.30% 12.85% 13.19% 12.32% 10.40% 10.80% 8.79% -
ROE 4.78% 6.01% 5.93% 5.41% 4.45% 4.48% 3.66% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 170.65 167.67 160.49 151.31 154.20 158.22 170.42 0.08%
EPS 14.93 18.76 18.33 16.40 13.39 13.22 10.69 24.86%
DPS 4.00 3.50 3.50 3.50 3.50 3.00 3.00 21.07%
NAPS 3.12 3.12 3.09 3.03 3.01 2.95 2.92 4.50%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 167.99 165.05 157.99 148.95 151.80 155.75 167.77 0.08%
EPS 14.69 18.47 18.04 16.14 13.18 13.01 10.53 24.77%
DPS 3.94 3.45 3.45 3.45 3.45 2.95 2.95 21.21%
NAPS 3.0714 3.0714 3.0419 2.9828 2.9631 2.9041 2.8745 4.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.19 1.15 1.21 1.35 1.23 1.29 1.29 -
P/RPS 0.70 0.69 0.75 0.89 0.80 0.82 0.76 -5.32%
P/EPS 7.97 6.13 6.60 8.23 9.19 9.76 12.07 -24.11%
EY 12.54 16.31 15.15 12.15 10.88 10.25 8.29 31.67%
DY 3.36 3.04 2.89 2.59 2.85 2.33 2.33 27.55%
P/NAPS 0.38 0.37 0.39 0.45 0.41 0.44 0.44 -9.28%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 29/08/22 30/05/22 25/02/22 29/11/21 27/08/21 -
Price 1.22 1.29 1.27 1.29 1.46 1.32 1.35 -
P/RPS 0.71 0.77 0.79 0.85 0.95 0.83 0.79 -6.85%
P/EPS 8.17 6.88 6.93 7.87 10.91 9.99 12.63 -25.14%
EY 12.23 14.54 14.43 12.71 9.17 10.01 7.92 33.49%
DY 3.28 2.71 2.76 2.71 2.40 2.27 2.22 29.62%
P/NAPS 0.39 0.41 0.41 0.43 0.49 0.45 0.46 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment