[MALTON] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 0.16%
YoY- 232.43%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 392,609 356,148 275,144 346,920 347,866 392,010 318,868 14.89%
PBT 86,237 52,186 31,580 35,820 33,781 38,074 34,000 86.08%
Tax -25,256 -13,288 -9,396 -13,753 -11,750 -12,320 -8,380 108.78%
NP 60,981 38,898 22,184 22,067 22,030 25,754 25,620 78.36%
-
NP to SH 60,981 38,898 22,184 22,067 22,030 25,754 25,620 78.36%
-
Tax Rate 29.29% 25.46% 29.75% 38.39% 34.78% 32.36% 24.65% -
Total Cost 331,628 317,250 252,960 324,853 325,836 366,256 293,248 8.55%
-
Net Worth 480,698 460,083 449,958 439,131 435,733 431,553 424,679 8.61%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 480,698 460,083 449,958 439,131 435,733 431,553 424,679 8.61%
NOSH 348,332 348,548 348,805 348,516 348,586 348,027 348,097 0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 15.53% 10.92% 8.06% 6.36% 6.33% 6.57% 8.03% -
ROE 12.69% 8.45% 4.93% 5.03% 5.06% 5.97% 6.03% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 112.71 102.18 78.88 99.54 99.79 112.64 91.60 14.84%
EPS 17.51 11.16 6.36 6.33 6.32 7.40 7.36 78.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.29 1.26 1.25 1.24 1.22 8.57%
Adjusted Per Share Value based on latest NOSH - 348,300
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 74.81 67.86 52.43 66.10 66.28 74.69 60.76 14.89%
EPS 11.62 7.41 4.23 4.20 4.20 4.91 4.88 78.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9159 0.8766 0.8574 0.8367 0.8303 0.8223 0.8092 8.61%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.73 0.49 0.38 0.38 0.39 0.37 -
P/RPS 0.61 0.71 0.62 0.38 0.38 0.35 0.40 32.52%
P/EPS 3.94 6.54 7.70 6.00 6.01 5.27 5.03 -15.03%
EY 25.37 15.29 12.98 16.66 16.63 18.97 19.89 17.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.38 0.30 0.30 0.31 0.30 40.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 28/02/11 23/11/10 27/08/10 27/05/10 22/02/10 25/11/09 -
Price 0.76 0.58 0.72 0.44 0.37 0.35 0.35 -
P/RPS 0.67 0.57 0.91 0.44 0.37 0.31 0.38 45.99%
P/EPS 4.34 5.20 11.32 6.95 5.85 4.73 4.76 -5.97%
EY 23.04 19.24 8.83 14.39 17.08 21.14 21.03 6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.56 0.35 0.30 0.28 0.29 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment