[MALTON] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 20.53%
YoY- 245.28%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 380,477 328,989 335,989 346,920 365,004 383,998 401,338 -3.49%
PBT 75,162 42,876 35,215 35,820 29,354 25,435 18,248 157.17%
Tax -23,882 -14,237 -14,007 -13,753 -11,048 -9,737 -6,784 131.59%
NP 51,280 28,639 21,208 22,067 18,306 15,698 11,464 171.73%
-
NP to SH 51,280 28,639 21,208 22,067 18,309 15,711 11,586 169.81%
-
Tax Rate 31.77% 33.21% 39.78% 38.39% 37.64% 38.28% 37.18% -
Total Cost 329,197 300,350 314,781 324,853 346,698 368,300 389,874 -10.67%
-
Net Worth 480,477 459,948 449,958 348,300 434,047 431,466 424,679 8.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 480,477 459,948 449,958 348,300 434,047 431,466 424,679 8.58%
NOSH 348,172 348,446 348,805 348,300 347,238 347,956 348,097 0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.48% 8.71% 6.31% 6.36% 5.02% 4.09% 2.86% -
ROE 10.67% 6.23% 4.71% 6.34% 4.22% 3.64% 2.73% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 109.28 94.42 96.33 99.60 105.12 110.36 115.29 -3.50%
EPS 14.73 8.22 6.08 6.34 5.27 4.52 3.33 169.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.29 1.00 1.25 1.24 1.22 8.57%
Adjusted Per Share Value based on latest NOSH - 348,300
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 72.04 62.29 63.62 65.69 69.11 72.71 75.99 -3.49%
EPS 9.71 5.42 4.02 4.18 3.47 2.97 2.19 170.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8709 0.852 0.6595 0.8218 0.817 0.8041 8.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.73 0.49 0.38 0.38 0.39 0.37 -
P/RPS 0.63 0.77 0.51 0.38 0.36 0.35 0.32 57.14%
P/EPS 4.68 8.88 8.06 6.00 7.21 8.64 11.12 -43.86%
EY 21.35 11.26 12.41 16.67 13.88 11.58 9.00 77.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.38 0.38 0.30 0.31 0.30 40.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 28/02/11 23/11/10 27/08/10 27/05/10 22/02/10 25/11/09 -
Price 0.76 0.58 0.72 0.44 0.37 0.35 0.35 -
P/RPS 0.70 0.61 0.75 0.44 0.35 0.32 0.30 76.01%
P/EPS 5.16 7.06 11.84 6.94 7.02 7.75 10.52 -37.83%
EY 19.38 14.17 8.44 14.40 14.25 12.90 9.51 60.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.56 0.44 0.30 0.28 0.29 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment