[KHEESAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 280.06%
YoY- -61.1%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,967 54,122 57,744 58,312 53,560 53,286 54,270 0.00%
PBT 5,291 512 3,996 1,540 583 2,192 4,660 -0.12%
Tax -711 -512 -1,038 -944 -583 -1,204 -1,526 0.77%
NP 4,580 0 2,958 596 0 988 3,134 -0.38%
-
NP to SH 4,580 -249 2,958 596 -331 988 3,134 -0.38%
-
Tax Rate 13.44% 100.00% 25.98% 61.30% 100.00% 54.93% 32.75% -
Total Cost 49,387 54,122 54,786 57,716 53,560 52,298 51,136 0.03%
-
Net Worth 65,999 62,465 64,356 62,784 63,138 65,688 66,357 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,999 62,465 64,356 62,784 63,138 65,688 66,357 0.00%
NOSH 40,000 39,787 39,972 39,736 39,961 40,054 39,974 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.49% 0.00% 5.12% 1.02% 0.00% 1.85% 5.77% -
ROE 6.94% -0.40% 4.60% 0.95% -0.52% 1.50% 4.72% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 134.92 136.03 144.46 146.75 134.03 133.04 135.76 0.00%
EPS 11.45 -0.63 7.40 1.48 -0.83 2.47 7.84 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.57 1.61 1.58 1.58 1.64 1.66 0.00%
Adjusted Per Share Value based on latest NOSH - 39,736
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 39.50 39.62 42.27 42.68 39.20 39.00 39.72 0.00%
EPS 3.35 -0.18 2.17 0.44 -0.24 0.72 2.29 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.4572 0.4711 0.4596 0.4622 0.4808 0.4857 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.23 1.25 1.85 1.93 2.35 4.08 0.00 -
P/RPS 0.91 0.92 1.28 1.32 1.75 3.07 0.00 -100.00%
P/EPS 10.74 -199.47 25.00 128.68 -283.71 165.41 0.00 -100.00%
EY 9.31 -0.50 4.00 0.78 -0.35 0.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 1.15 1.22 1.49 2.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 23/03/01 30/11/00 30/08/00 30/06/00 28/02/00 -
Price 1.46 1.40 1.24 2.00 2.78 2.35 2.51 -
P/RPS 1.08 1.03 0.86 1.36 2.07 1.77 1.85 0.54%
P/EPS 12.75 -223.40 16.76 133.35 -335.63 95.27 32.02 0.93%
EY 7.84 -0.45 5.97 0.75 -0.30 1.05 3.12 -0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.89 0.77 1.27 1.76 1.43 1.51 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment