[APOLLO] QoQ Annualized Quarter Result on 30-Apr-2021 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 13.44%
YoY- 21.74%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 174,565 153,294 156,036 190,387 181,729 186,570 180,560 -2.21%
PBT 12,076 3,742 2,172 23,282 20,232 21,780 26,936 -41.33%
Tax -3,885 -1,622 -1,484 -5,942 -4,946 -5,878 -8,200 -39.14%
NP 8,190 2,120 688 17,340 15,285 15,902 18,736 -42.31%
-
NP to SH 8,190 2,120 688 17,340 15,285 15,902 18,736 -42.31%
-
Tax Rate 32.17% 43.35% 68.32% 25.52% 24.45% 26.99% 30.44% -
Total Cost 166,374 151,174 155,348 173,047 166,444 170,668 161,824 1.86%
-
Net Worth 222,399 237,600 236,800 236,800 230,400 251,200 247,999 -6.98%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - 20,000 - - - -
Div Payout % - - - 115.34% - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 222,399 237,600 236,800 236,800 230,400 251,200 247,999 -6.98%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.69% 1.38% 0.44% 9.11% 8.41% 8.52% 10.38% -
ROE 3.68% 0.89% 0.29% 7.32% 6.63% 6.33% 7.55% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 218.21 191.62 195.05 237.98 227.16 233.21 225.70 -2.21%
EPS 10.24 2.66 0.00 21.67 19.11 19.88 23.44 -42.33%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 2.78 2.97 2.96 2.96 2.88 3.14 3.10 -6.98%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 218.21 191.62 195.05 237.98 227.16 233.21 225.70 -2.21%
EPS 10.24 2.66 0.00 21.67 19.11 19.88 23.44 -42.33%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 2.78 2.97 2.96 2.96 2.88 3.14 3.10 -6.98%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 3.61 4.23 3.93 3.78 3.69 4.19 3.80 -
P/RPS 1.65 2.21 2.01 1.59 1.62 1.80 1.68 -1.19%
P/EPS 35.26 159.62 456.98 17.44 19.31 21.08 16.23 67.50%
EY 2.84 0.63 0.22 5.73 5.18 4.74 6.16 -40.23%
DY 0.00 0.00 0.00 6.61 0.00 0.00 0.00 -
P/NAPS 1.30 1.42 1.33 1.28 1.28 1.33 1.23 3.74%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 29/03/22 24/12/21 29/09/21 30/06/21 30/03/21 29/12/20 27/08/20 -
Price 3.70 3.66 4.14 3.87 3.76 3.80 3.81 -
P/RPS 1.70 1.91 2.12 1.63 1.66 1.63 1.69 0.39%
P/EPS 36.14 138.11 481.40 17.85 19.68 19.12 16.27 69.99%
EY 2.77 0.72 0.21 5.60 5.08 5.23 6.15 -41.15%
DY 0.00 0.00 0.00 6.46 0.00 0.00 0.00 -
P/NAPS 1.33 1.23 1.40 1.31 1.31 1.21 1.23 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment