[PNEPCB] QoQ Annualized Quarter Result on 30-Sep-2007 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 266.39%
YoY- 124.79%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 99,862 95,092 106,112 115,478 100,908 89,818 92,528 5.22%
PBT 857 532 856 3,579 986 378 540 36.09%
Tax 0 0 0 36 0 0 0 -
NP 857 532 856 3,615 986 378 540 36.09%
-
NP to SH 857 532 856 3,615 986 378 540 36.09%
-
Tax Rate 0.00% 0.00% 0.00% -1.01% 0.00% 0.00% 0.00% -
Total Cost 99,005 94,560 105,256 111,863 99,921 89,440 91,988 5.02%
-
Net Worth 62,331 62,509 60,309 61,126 58,283 58,003 56,571 6.68%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,331 62,509 60,309 61,126 58,283 58,003 56,571 6.68%
NOSH 65,612 66,499 64,848 65,727 65,486 65,172 64,285 1.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.86% 0.56% 0.81% 3.13% 0.98% 0.42% 0.58% -
ROE 1.38% 0.85% 1.42% 5.91% 1.69% 0.65% 0.95% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 152.20 143.00 163.63 175.69 154.09 137.82 143.93 3.79%
EPS 1.31 0.80 1.32 5.50 1.51 0.58 0.84 34.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.93 0.89 0.89 0.88 5.24%
Adjusted Per Share Value based on latest NOSH - 65,340
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.81 16.96 18.93 20.60 18.00 16.02 16.51 5.18%
EPS 0.15 0.09 0.15 0.64 0.18 0.07 0.10 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.1115 0.1076 0.109 0.104 0.1035 0.1009 6.70%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.13 0.38 0.38 0.44 0.38 0.40 0.38 -
P/RPS 0.09 0.27 0.23 0.25 0.25 0.29 0.26 -50.73%
P/EPS 9.95 47.50 28.79 8.00 25.22 68.97 45.24 -63.59%
EY 10.05 2.11 3.47 12.50 3.96 1.45 2.21 174.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.40 0.41 0.47 0.43 0.45 0.43 -52.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 -
Price 0.19 0.32 0.36 0.49 0.49 0.36 0.42 -
P/RPS 0.12 0.22 0.22 0.28 0.32 0.26 0.29 -44.50%
P/EPS 14.54 40.00 27.27 8.91 32.52 62.07 50.00 -56.13%
EY 6.88 2.50 3.67 11.22 3.07 1.61 2.00 128.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.34 0.39 0.53 0.55 0.40 0.48 -44.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment