[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -37.85%
YoY- 40.74%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 70,700 110,031 99,862 95,092 106,112 115,478 100,908 -21.02%
PBT -8,420 28 857 532 856 3,579 986 -
Tax 0 -16 0 0 0 36 0 -
NP -8,420 12 857 532 856 3,615 986 -
-
NP to SH -8,420 12 857 532 856 3,615 986 -
-
Tax Rate - 57.14% 0.00% 0.00% 0.00% -1.01% 0.00% -
Total Cost 79,120 110,019 99,005 94,560 105,256 111,863 99,921 -14.35%
-
Net Worth 65,781 61,199 62,331 62,509 60,309 61,126 58,283 8.36%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 65,781 61,199 62,331 62,509 60,309 61,126 58,283 8.36%
NOSH 65,781 60,000 65,612 66,499 64,848 65,727 65,486 0.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.91% 0.01% 0.86% 0.56% 0.81% 3.13% 0.98% -
ROE -12.80% 0.02% 1.38% 0.85% 1.42% 5.91% 1.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 107.48 183.39 152.20 143.00 163.63 175.69 154.09 -21.26%
EPS -12.80 0.02 1.31 0.80 1.32 5.50 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.02 0.95 0.94 0.93 0.93 0.89 8.04%
Adjusted Per Share Value based on latest NOSH - 65,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.61 19.63 17.81 16.96 18.93 20.60 18.00 -21.03%
EPS -1.50 0.00 0.15 0.09 0.15 0.64 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1092 0.1112 0.1115 0.1076 0.109 0.104 8.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.28 0.13 0.38 0.38 0.44 0.38 -
P/RPS 0.23 0.15 0.09 0.27 0.23 0.25 0.25 -5.38%
P/EPS -1.95 1,400.00 9.95 47.50 28.79 8.00 25.22 -
EY -51.20 0.07 10.05 2.11 3.47 12.50 3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.14 0.40 0.41 0.47 0.43 -30.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 01/12/08 19/08/08 14/05/08 27/02/08 26/11/07 22/08/07 -
Price 0.50 0.19 0.19 0.32 0.36 0.49 0.49 -
P/RPS 0.47 0.10 0.12 0.22 0.22 0.28 0.32 29.06%
P/EPS -3.91 950.00 14.54 40.00 27.27 8.91 32.52 -
EY -25.60 0.11 6.88 2.50 3.67 11.22 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.19 0.20 0.34 0.39 0.53 0.55 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment