[OSKPROP] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 33.13%
YoY- 24.81%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 244,628 144,872 136,702 120,326 125,692 125,848 114,596 65.86%
PBT 48,184 26,712 25,293 20,624 14,656 11,923 10,444 177.39%
Tax -13,272 -7,366 -7,422 -5,224 -4,456 -4,753 -3,484 144.11%
NP 34,912 19,346 17,870 15,400 10,200 7,170 6,960 193.31%
-
NP to SH 17,588 11,870 12,133 10,022 7,528 5,062 5,110 128.13%
-
Tax Rate 27.54% 27.58% 29.34% 25.33% 30.40% 39.86% 33.36% -
Total Cost 209,716 125,526 118,832 104,926 115,492 118,678 107,636 56.06%
-
Net Worth 325,565 320,658 322,057 317,175 319,940 314,968 314,118 2.41%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,375 - - - 4,687 - -
Div Payout % - 78.99% - - - 92.59% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,565 320,658 322,057 317,175 319,940 314,968 314,118 2.41%
NOSH 187,106 187,519 187,242 187,677 188,200 187,481 186,975 0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.27% 13.35% 13.07% 12.80% 8.12% 5.70% 6.07% -
ROE 5.40% 3.70% 3.77% 3.16% 2.35% 1.61% 1.63% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 130.74 77.26 73.01 64.11 66.79 67.13 61.29 65.78%
EPS 9.40 6.33 6.48 5.34 4.00 2.70 2.73 128.19%
DPS 0.00 5.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.74 1.71 1.72 1.69 1.70 1.68 1.68 2.36%
Adjusted Per Share Value based on latest NOSH - 187,365
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 73.93 43.78 41.31 36.36 37.99 38.03 34.63 65.87%
EPS 5.32 3.59 3.67 3.03 2.28 1.53 1.54 128.69%
DPS 0.00 2.83 0.00 0.00 0.00 1.42 0.00 -
NAPS 0.9839 0.9691 0.9733 0.9585 0.9669 0.9519 0.9493 2.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.67 0.61 0.53 0.58 0.52 0.53 -
P/RPS 0.53 0.87 0.84 0.83 0.87 0.77 0.86 -27.60%
P/EPS 7.34 10.58 9.41 9.93 14.50 19.26 19.39 -47.70%
EY 13.62 9.45 10.62 10.08 6.90 5.19 5.16 91.10%
DY 0.00 7.46 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.40 0.39 0.35 0.31 0.34 0.31 0.32 16.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 23/02/11 23/11/10 26/08/10 17/05/10 23/02/10 18/11/09 -
Price 0.75 0.67 0.67 0.58 0.54 0.52 0.56 -
P/RPS 0.57 0.87 0.92 0.90 0.81 0.77 0.91 -26.81%
P/EPS 7.98 10.58 10.34 10.86 13.50 19.26 20.49 -46.70%
EY 12.53 9.45 9.67 9.21 7.41 5.19 4.88 87.61%
DY 0.00 7.46 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.43 0.39 0.39 0.34 0.32 0.31 0.33 19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment