[OSKPROP] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 41.41%
YoY- -22.64%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 174,606 144,872 142,428 139,782 133,935 125,848 114,240 32.72%
PBT 35,094 26,712 23,060 16,205 11,659 11,923 10,025 130.72%
Tax -9,570 -7,366 -7,707 -5,635 -4,593 -4,753 -2,790 127.61%
NP 25,524 19,346 15,353 10,570 7,066 7,170 7,235 131.92%
-
NP to SH 14,385 11,870 10,329 6,058 4,284 5,062 5,853 82.21%
-
Tax Rate 27.27% 27.58% 33.42% 34.77% 39.39% 39.86% 27.83% -
Total Cost 149,082 125,526 127,075 129,212 126,869 118,678 107,005 24.76%
-
Net Worth 325,565 320,047 322,618 316,647 319,940 312,836 305,759 4.27%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,679 4,679 4,655 4,655 4,655 4,655 3,847 13.95%
Div Payout % 32.53% 39.42% 45.07% 76.85% 108.67% 91.97% 65.74% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,565 320,047 322,618 316,647 319,940 312,836 305,759 4.27%
NOSH 187,106 187,162 187,568 187,365 188,200 186,212 181,999 1.86%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.62% 13.35% 10.78% 7.56% 5.28% 5.70% 6.33% -
ROE 4.42% 3.71% 3.20% 1.91% 1.34% 1.62% 1.91% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 93.32 77.40 75.93 74.60 71.17 67.58 62.77 30.29%
EPS 7.69 6.34 5.51 3.23 2.28 2.72 3.22 78.76%
DPS 2.50 2.50 2.50 2.48 2.47 2.50 2.11 11.98%
NAPS 1.74 1.71 1.72 1.69 1.70 1.68 1.68 2.36%
Adjusted Per Share Value based on latest NOSH - 187,365
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 52.77 43.78 43.04 42.24 40.48 38.03 34.52 32.73%
EPS 4.35 3.59 3.12 1.83 1.29 1.53 1.77 82.21%
DPS 1.41 1.41 1.41 1.41 1.41 1.41 1.16 13.90%
NAPS 0.9839 0.9672 0.975 0.9569 0.9669 0.9454 0.924 4.28%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.69 0.67 0.61 0.53 0.58 0.52 0.53 -
P/RPS 0.74 0.87 0.80 0.71 0.81 0.77 0.84 -8.11%
P/EPS 8.97 10.56 11.08 16.39 25.48 19.13 16.48 -33.36%
EY 11.14 9.47 9.03 6.10 3.92 5.23 6.07 49.95%
DY 3.62 3.73 4.10 4.69 4.26 4.81 3.99 -6.28%
P/NAPS 0.40 0.39 0.35 0.31 0.34 0.31 0.32 16.05%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 23/02/11 23/11/10 26/08/10 17/05/10 23/02/10 18/11/09 -
Price 0.75 0.67 0.67 0.58 0.54 0.52 0.56 -
P/RPS 0.80 0.87 0.88 0.78 0.76 0.77 0.89 -6.86%
P/EPS 9.76 10.56 12.17 17.94 23.72 19.13 17.41 -32.03%
EY 10.25 9.47 8.22 5.57 4.22 5.23 5.74 47.24%
DY 3.33 3.73 3.73 4.28 4.58 4.81 3.78 -8.11%
P/NAPS 0.43 0.39 0.39 0.34 0.32 0.31 0.33 19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment