[HWANG] QoQ Annualized Quarter Result on 31-Jan-2016 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 2.3%
YoY- -40.01%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 57,256 62,839 64,056 65,208 65,676 64,782 65,108 -8.17%
PBT 46,144 41,952 44,413 45,738 44,552 58,855 64,014 -19.52%
Tax -7,140 -6,929 -7,514 -7,760 -7,428 -9,143 -9,581 -17.72%
NP 39,004 35,023 36,898 37,978 37,124 49,712 54,433 -19.84%
-
NP to SH 39,004 35,023 36,898 37,978 37,124 49,712 54,433 -19.84%
-
Tax Rate 15.47% 16.52% 16.92% 16.97% 16.67% 15.53% 14.97% -
Total Cost 18,252 27,816 27,157 27,230 28,552 15,070 10,674 42.76%
-
Net Worth 847,469 836,674 828,944 821,835 836,309 826,832 819,051 2.28%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - 7,652 - - - 25,519 - -
Div Payout % - 21.85% - - - 51.33% - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 847,469 836,674 828,944 821,835 836,309 826,832 819,051 2.28%
NOSH 255,261 255,083 255,059 255,228 254,972 255,195 255,156 0.02%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 68.12% 55.73% 57.60% 58.24% 56.53% 76.74% 83.60% -
ROE 4.60% 4.19% 4.45% 4.62% 4.44% 6.01% 6.65% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 22.43 24.63 25.11 25.55 25.76 25.39 25.52 -8.20%
EPS 15.28 13.73 14.47 14.88 14.56 19.48 21.33 -19.85%
DPS 0.00 3.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.32 3.28 3.25 3.22 3.28 3.24 3.21 2.26%
Adjusted Per Share Value based on latest NOSH - 255,473
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 22.43 24.62 25.09 25.54 25.73 25.38 25.50 -8.16%
EPS 15.28 13.72 14.45 14.88 14.54 19.47 21.32 -19.83%
DPS 0.00 3.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 3.3197 3.2774 3.2472 3.2193 3.276 3.2389 3.2084 2.28%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 2.64 2.55 2.19 2.18 2.11 2.07 1.94 -
P/RPS 11.77 10.35 8.72 8.53 8.19 8.15 7.60 33.67%
P/EPS 17.28 18.57 15.14 14.65 14.49 10.63 9.09 53.15%
EY 5.79 5.38 6.61 6.83 6.90 9.41 11.00 -34.68%
DY 0.00 1.18 0.00 0.00 0.00 4.83 0.00 -
P/NAPS 0.80 0.78 0.67 0.68 0.64 0.64 0.60 21.03%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 24/11/16 22/09/16 23/06/16 22/03/16 25/11/15 18/09/15 24/06/15 -
Price 2.64 2.64 2.60 2.51 2.24 1.97 2.00 -
P/RPS 11.77 10.72 10.35 9.82 8.70 7.76 7.84 30.95%
P/EPS 17.28 19.23 17.97 16.87 15.38 10.11 9.38 49.99%
EY 5.79 5.20 5.56 5.93 6.50 9.89 10.67 -33.34%
DY 0.00 1.14 0.00 0.00 0.00 5.08 0.00 -
P/NAPS 0.80 0.80 0.80 0.78 0.68 0.61 0.62 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment