[HWANG] YoY Quarter Result on 31-Jul-2016 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -15.38%
YoY- -17.31%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 14,189 14,797 15,951 16,070 138,110 113,029 95,580 -27.21%
PBT 11,697 8,642 10,844 10,888 33,887 27,609 32,419 -15.61%
Tax -1,792 -1,293 -1,957 -1,525 -8,582 -5,682 -6,489 -19.28%
NP 9,905 7,349 8,887 9,363 25,305 21,927 25,930 -14.80%
-
NP to SH 9,905 7,349 8,887 9,405 21,158 18,834 24,444 -13.96%
-
Tax Rate 15.32% 14.96% 18.05% 14.01% 25.33% 20.58% 20.02% -
Total Cost 4,284 7,448 7,064 6,707 112,805 91,102 69,650 -37.14%
-
Net Worth 867,963 836,969 827,410 784,601 962,191 926,778 870,083 -0.04%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - 7,655 25,537 6,389 - 12,765 12,757 -
Div Payout % - 104.17% 287.36% 67.93% - 67.78% 52.19% -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 867,963 836,969 827,410 784,601 962,191 926,778 870,083 -0.04%
NOSH 255,283 255,173 255,373 255,570 255,223 255,310 255,156 0.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 69.81% 49.67% 55.71% 58.26% 18.32% 19.40% 27.13% -
ROE 1.14% 0.88% 1.07% 1.20% 2.20% 2.03% 2.81% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 5.56 5.80 6.25 6.29 54.11 44.27 37.46 -27.21%
EPS 3.88 2.88 3.48 3.68 8.29 7.38 9.58 -13.97%
DPS 0.00 3.00 10.00 2.50 0.00 5.00 5.00 -
NAPS 3.40 3.28 3.24 3.07 3.77 3.63 3.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 255,173
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 5.56 5.80 6.25 6.29 54.10 44.28 37.44 -27.20%
EPS 3.88 2.88 3.48 3.68 8.29 7.38 9.58 -13.97%
DPS 0.00 3.00 10.00 2.50 0.00 5.00 5.00 -
NAPS 3.40 3.2786 3.2411 3.0735 3.7691 3.6304 3.4083 -0.04%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 2.61 2.55 2.07 1.95 3.78 2.50 2.49 -
P/RPS 46.96 43.97 33.14 31.01 6.99 5.65 6.65 38.46%
P/EPS 67.27 88.54 59.48 52.99 45.60 33.89 25.99 17.15%
EY 1.49 1.13 1.68 1.89 2.19 2.95 3.85 -14.62%
DY 0.00 1.18 4.83 1.28 0.00 2.00 2.01 -
P/NAPS 0.77 0.78 0.64 0.64 1.00 0.69 0.73 0.89%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 11/09/17 22/09/16 18/09/15 25/09/14 30/09/13 26/09/12 27/09/11 -
Price 2.61 2.64 1.97 1.98 4.12 2.48 2.00 -
P/RPS 46.96 45.53 31.54 31.49 7.61 5.60 5.34 43.62%
P/EPS 67.27 91.67 56.61 53.80 49.70 33.62 20.88 21.50%
EY 1.49 1.09 1.77 1.86 2.01 2.97 4.79 -17.67%
DY 0.00 1.14 5.08 1.26 0.00 2.02 2.50 -
P/NAPS 0.77 0.80 0.61 0.64 1.09 0.68 0.59 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment