[HWANG] QoQ Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -5.08%
YoY- -29.55%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 55,733 56,830 57,256 62,839 64,056 65,208 65,676 -10.37%
PBT 40,682 44,466 46,144 41,952 44,413 45,738 44,552 -5.88%
Tax -6,164 -6,946 -7,140 -6,929 -7,514 -7,760 -7,428 -11.70%
NP 34,518 37,520 39,004 35,023 36,898 37,978 37,124 -4.74%
-
NP to SH 34,518 37,520 39,004 35,023 36,898 37,978 37,124 -4.74%
-
Tax Rate 15.15% 15.62% 15.47% 16.52% 16.92% 16.97% 16.67% -
Total Cost 21,214 19,310 18,252 27,816 27,157 27,230 28,552 -17.98%
-
Net Worth 857,015 849,679 847,469 836,674 828,944 821,835 836,309 1.64%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 7,652 - - - -
Div Payout % - - - 21.85% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 857,015 849,679 847,469 836,674 828,944 821,835 836,309 1.64%
NOSH 255,064 255,159 255,261 255,083 255,059 255,228 254,972 0.02%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 61.94% 66.02% 68.12% 55.73% 57.60% 58.24% 56.53% -
ROE 4.03% 4.42% 4.60% 4.19% 4.45% 4.62% 4.44% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 21.85 22.27 22.43 24.63 25.11 25.55 25.76 -10.40%
EPS 13.53 14.70 15.28 13.73 14.47 14.88 14.56 -4.77%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.36 3.33 3.32 3.28 3.25 3.22 3.28 1.62%
Adjusted Per Share Value based on latest NOSH - 255,173
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 21.83 22.26 22.43 24.62 25.09 25.54 25.73 -10.38%
EPS 13.52 14.70 15.28 13.72 14.45 14.88 14.54 -4.73%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.3571 3.3284 3.3197 3.2774 3.2472 3.2193 3.276 1.64%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.61 2.61 2.64 2.55 2.19 2.18 2.11 -
P/RPS 11.94 11.72 11.77 10.35 8.72 8.53 8.19 28.60%
P/EPS 19.29 17.75 17.28 18.57 15.14 14.65 14.49 21.03%
EY 5.19 5.63 5.79 5.38 6.61 6.83 6.90 -17.30%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.78 0.67 0.68 0.64 14.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 21/03/17 24/11/16 22/09/16 23/06/16 22/03/16 25/11/15 -
Price 2.61 2.61 2.64 2.64 2.60 2.51 2.24 -
P/RPS 11.94 11.72 11.77 10.72 10.35 9.82 8.70 23.52%
P/EPS 19.29 17.75 17.28 19.23 17.97 16.87 15.38 16.31%
EY 5.19 5.63 5.79 5.20 5.56 5.93 6.50 -13.94%
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.80 0.80 0.80 0.78 0.68 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment