[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 144.45%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 82,368 106,910 107,878 117,320 80,292 184,814 126,782 -25.04%
PBT 12,984 37,233 20,301 24,180 11,720 33,111 17,813 -19.05%
Tax -4,000 -12,017 -6,365 -6,496 -4,488 -8,310 -4,458 -6.99%
NP 8,984 25,216 13,936 17,684 7,232 24,801 13,354 -23.27%
-
NP to SH 8,988 25,227 13,949 17,698 7,240 24,832 13,394 -23.40%
-
Tax Rate 30.81% 32.28% 31.35% 26.87% 38.29% 25.10% 25.03% -
Total Cost 73,384 81,694 93,942 99,636 73,060 160,013 113,428 -25.25%
-
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.91% 23.59% 12.92% 15.07% 9.01% 13.42% 10.53% -
ROE 1.65% 4.62% 2.55% 3.38% 1.38% 4.75% 2.68% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.62 4.70 4.74 5.16 3.53 8.12 5.57 -25.02%
EPS 0.40 1.11 0.61 0.78 0.32 1.09 0.59 -22.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 3.64 4.73 4.77 5.19 3.55 8.17 5.61 -25.11%
EPS 0.40 1.12 0.62 0.78 0.32 1.10 0.59 -22.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2415 0.2415 0.2314 0.2314 0.2314 0.2214 5.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.10 0.105 0.095 0.11 0.10 0.10 0.105 -
P/RPS 2.76 2.23 2.00 2.13 2.83 1.23 1.88 29.26%
P/EPS 25.31 9.47 15.49 14.14 31.42 9.16 17.83 26.38%
EY 3.95 10.56 6.45 7.07 3.18 10.92 5.61 -20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.40 0.48 0.43 0.43 0.48 -8.53%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 -
Price 0.095 0.10 0.095 0.10 0.105 0.10 0.09 -
P/RPS 2.62 2.13 2.00 1.94 2.97 1.23 1.61 38.47%
P/EPS 24.05 9.02 15.49 12.85 32.99 9.16 15.29 35.36%
EY 4.16 11.09 6.45 7.78 3.03 10.92 6.54 -26.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.43 0.46 0.43 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment