[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 7.03%
YoY- 28.76%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 73,886 67,528 54,719 58,793 63,136 53,928 41,261 47.61%
PBT 9,712 9,748 10,523 11,038 10,174 5,100 6,686 28.34%
Tax -2,802 -2,820 -2,951 -3,172 -2,824 -1,600 -1,859 31.55%
NP 6,910 6,928 7,572 7,866 7,350 3,500 4,827 27.10%
-
NP to SH 6,910 6,928 7,572 7,866 7,350 3,500 4,827 27.10%
-
Tax Rate 28.85% 28.93% 28.04% 28.74% 27.76% 31.37% 27.80% -
Total Cost 66,976 60,600 47,147 50,926 55,786 50,428 36,434 50.23%
-
Net Worth 135,623 135,977 134,158 132,712 131,087 128,586 127,305 4.32%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 6,061 - - - - - - -
Div Payout % 87.72% - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 135,623 135,977 134,158 132,712 131,087 128,586 127,305 4.32%
NOSH 75,767 75,964 75,795 75,835 75,773 76,086 75,777 -0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.35% 10.26% 13.84% 13.38% 11.64% 6.49% 11.70% -
ROE 5.09% 5.09% 5.64% 5.93% 5.61% 2.72% 3.79% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 97.52 88.89 72.19 77.53 83.32 70.88 54.45 47.63%
EPS 9.12 9.12 9.99 10.37 9.70 4.60 6.37 27.11%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.77 1.75 1.73 1.69 1.68 4.33%
Adjusted Per Share Value based on latest NOSH - 75,938
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 3.25 2.97 2.41 2.58 2.78 2.37 1.81 47.88%
EPS 0.30 0.30 0.33 0.35 0.32 0.15 0.21 26.92%
DPS 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0596 0.0598 0.059 0.0583 0.0576 0.0565 0.056 4.25%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.13 0.15 0.12 0.12 0.12 0.10 0.12 -
P/RPS 0.13 0.17 0.17 0.15 0.14 0.14 0.22 -29.65%
P/EPS 1.43 1.64 1.20 1.16 1.24 2.17 1.88 -16.71%
EY 70.15 60.80 83.25 86.44 80.83 46.00 53.08 20.49%
DY 61.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.07 0.07 0.06 0.07 0.00%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 26/06/02 28/03/02 28/12/01 27/09/01 28/06/01 30/03/01 -
Price 0.13 0.12 0.11 0.10 0.11 0.10 0.11 -
P/RPS 0.13 0.13 0.15 0.13 0.13 0.14 0.20 -25.02%
P/EPS 1.43 1.32 1.10 0.96 1.13 2.17 1.73 -11.95%
EY 70.15 76.00 90.82 103.73 88.18 46.00 57.91 13.67%
DY 61.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.06 0.06 0.06 0.06 0.07 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment