[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2024 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 56.65%
YoY- 1252.83%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 272,862 306,166 224,712 169,135 141,110 120,794 82,368 121.41%
PBT 55,940 70,306 45,560 27,081 15,542 8,250 12,984 163.60%
Tax -13,006 -17,656 -11,952 -6,791 -4,208 -4,360 -4,000 118.69%
NP 42,933 52,650 33,608 20,290 11,334 3,890 8,984 182.37%
-
NP to SH 42,936 52,652 33,612 20,293 11,337 3,892 8,988 182.30%
-
Tax Rate 23.25% 25.11% 26.23% 25.08% 27.08% 52.85% 30.81% -
Total Cost 229,929 253,516 191,104 148,845 129,776 116,904 73,384 113.38%
-
Net Worth 589,614 591,481 568,732 568,732 568,732 545,983 545,983 5.23%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 11.21% - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 589,614 591,481 568,732 568,732 568,732 545,983 545,983 5.23%
NOSH 2,267,746 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.20%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 15.73% 17.20% 14.96% 12.00% 8.03% 3.22% 10.91% -
ROE 7.28% 8.90% 5.91% 3.57% 1.99% 0.71% 1.65% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 12.03 13.46 9.88 7.43 6.20 5.31 3.62 121.88%
EPS 1.89 2.32 1.48 0.89 0.49 0.18 0.40 180.25%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.25 0.24 0.24 5.45%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 12.07 13.54 9.94 7.48 6.24 5.34 3.64 121.56%
EPS 1.90 2.33 1.49 0.90 0.50 0.17 0.40 181.24%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.2608 0.2616 0.2516 0.2516 0.2516 0.2415 0.2415 5.23%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.12 0.10 0.095 0.10 0.095 0.095 0.10 -
P/RPS 1.00 0.74 0.96 1.35 1.53 1.79 2.76 -49.02%
P/EPS 6.34 4.32 6.43 11.21 19.06 55.53 25.31 -60.09%
EY 15.78 23.14 15.55 8.92 5.25 1.80 3.95 150.71%
DY 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.38 0.40 0.38 0.40 0.42 6.22%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 26/09/24 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 -
Price 0.13 0.105 0.10 0.095 0.09 0.105 0.095 -
P/RPS 1.08 0.78 1.01 1.28 1.45 1.98 2.62 -44.46%
P/EPS 6.87 4.54 6.77 10.65 18.06 61.37 24.05 -56.46%
EY 14.56 22.04 14.77 9.39 5.54 1.63 4.16 129.64%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.40 0.38 0.36 0.44 0.40 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment