[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -80.32%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 20,650 19,252 21,728 24,392 25,864 30,932 39,595 -35.28%
PBT 3,206 88 1,928 709 3,514 1,136 -1,584 -
Tax 24 1,456 -17,696 -278 -1,304 -968 -1,190 -
NP 3,230 1,544 -15,768 430 2,210 168 -2,774 -
-
NP to SH 3,244 1,560 -15,761 436 2,216 176 -2,768 -
-
Tax Rate -0.75% -1,654.55% 917.84% 39.21% 37.11% 85.21% - -
Total Cost 17,420 17,708 37,496 23,961 23,654 30,764 42,369 -44.79%
-
Net Worth 356,328 352,324 352,324 368,339 368,339 368,339 372,343 -2.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 356,328 352,324 352,324 368,339 368,339 368,339 372,343 -2.89%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 15.64% 8.02% -72.57% 1.77% 8.54% 0.54% -7.01% -
ROE 0.91% 0.44% -4.47% 0.12% 0.60% 0.05% -0.74% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.16 4.81 5.43 6.09 6.46 7.73 9.89 -35.26%
EPS 0.80 0.40 -3.94 0.11 0.56 0.04 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.88 0.92 0.92 0.92 0.93 -2.89%
Adjusted Per Share Value based on latest NOSH - 400,369
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.26 3.97 4.48 5.03 5.33 6.38 8.16 -35.24%
EPS 0.67 0.32 -3.25 0.09 0.46 0.04 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7347 0.7264 0.7264 0.7595 0.7595 0.7595 0.7677 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.24 0.285 0.36 0.325 0.265 0.305 0.35 -
P/RPS 4.65 5.93 6.63 5.33 4.10 3.95 3.54 20.00%
P/EPS 29.62 73.14 -9.14 298.44 47.88 693.82 -50.62 -
EY 3.38 1.37 -10.94 0.34 2.09 0.14 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.41 0.35 0.29 0.33 0.38 -20.42%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 28/02/23 23/11/22 29/08/22 31/05/22 28/02/22 -
Price 0.31 0.31 0.305 0.33 0.345 0.285 0.335 -
P/RPS 6.01 6.45 5.62 5.42 5.34 3.69 3.39 46.63%
P/EPS 38.26 79.56 -7.75 303.03 62.33 648.33 -48.46 -
EY 2.61 1.26 -12.91 0.33 1.60 0.15 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.35 0.36 0.38 0.31 0.36 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment