[PASDEC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 109.9%
YoY- 786.36%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 36,416 42,978 20,650 19,252 21,728 24,392 25,864 25.54%
PBT 10,141 12,385 3,206 88 1,928 709 3,514 102.30%
Tax -2,813 -2,437 24 1,456 -17,696 -278 -1,304 66.71%
NP 7,328 9,948 3,230 1,544 -15,768 430 2,210 121.87%
-
NP to SH 7,341 9,961 3,244 1,560 -15,761 436 2,216 121.73%
-
Tax Rate 27.74% 19.68% -0.75% -1,654.55% 917.84% 39.21% 37.11% -
Total Cost 29,088 33,030 17,420 17,708 37,496 23,961 23,654 14.73%
-
Net Worth 360,332 360,332 356,328 352,324 352,324 368,339 368,339 -1.45%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 360,332 360,332 356,328 352,324 352,324 368,339 368,339 -1.45%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.12% 23.15% 15.64% 8.02% -72.57% 1.77% 8.54% -
ROE 2.04% 2.76% 0.91% 0.44% -4.47% 0.12% 0.60% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.10 10.73 5.16 4.81 5.43 6.09 6.46 25.58%
EPS 1.83 2.48 0.80 0.40 -3.94 0.11 0.56 119.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.88 0.88 0.92 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 400,369
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.51 8.86 4.26 3.97 4.48 5.03 5.33 25.60%
EPS 1.51 2.05 0.67 0.32 -3.25 0.09 0.46 120.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.743 0.7347 0.7264 0.7264 0.7595 0.7595 -1.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.315 0.35 0.24 0.285 0.36 0.325 0.265 -
P/RPS 3.46 3.26 4.65 5.93 6.63 5.33 4.10 -10.67%
P/EPS 17.18 14.07 29.62 73.14 -9.14 298.44 47.88 -49.41%
EY 5.82 7.11 3.38 1.37 -10.94 0.34 2.09 97.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.27 0.32 0.41 0.35 0.29 13.31%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 31/05/23 28/02/23 23/11/22 29/08/22 -
Price 0.295 0.32 0.31 0.31 0.305 0.33 0.345 -
P/RPS 3.24 2.98 6.01 6.45 5.62 5.42 5.34 -28.26%
P/EPS 16.09 12.86 38.26 79.56 -7.75 303.03 62.33 -59.35%
EY 6.22 7.78 2.61 1.26 -12.91 0.33 1.60 146.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.35 0.35 0.36 0.38 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment