[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 11.03%
YoY- 26.59%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 293,644 315,607 300,854 283,694 277,076 283,813 280,693 3.04%
PBT 37,760 33,864 30,305 26,846 24,392 34,134 26,142 27.69%
Tax -8,704 -9,674 -9,184 -8,442 -8,012 -8,856 -7,909 6.57%
NP 29,056 24,190 21,121 18,404 16,380 25,278 18,233 36.31%
-
NP to SH 27,324 22,508 19,164 15,988 14,400 23,217 16,368 40.59%
-
Tax Rate 23.05% 28.57% 30.31% 31.45% 32.85% 25.94% 30.25% -
Total Cost 264,588 291,417 279,733 265,290 260,696 258,535 262,460 0.53%
-
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 400,745 8.40%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 8,900 - - - 7,614 - -
Div Payout % - 39.54% - - - 32.80% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 400,745 8.40%
NOSH 530,022 530,022 530,022 530,022 521,739 507,618 507,272 2.95%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.89% 7.66% 7.02% 6.49% 5.91% 8.91% 6.50% -
ROE 6.04% 5.03% 4.46% 3.50% 3.33% 5.58% 4.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 57.76 62.06 58.81 52.15 53.11 55.91 55.33 2.89%
EPS 5.12 4.43 3.75 3.10 2.76 4.57 3.23 35.83%
DPS 0.00 1.75 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.89 0.88 0.84 0.84 0.83 0.82 0.79 8.24%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 55.38 59.52 56.74 53.50 52.26 53.53 52.94 3.04%
EPS 5.15 4.24 3.61 3.02 2.72 4.38 3.09 40.44%
DPS 0.00 1.68 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.8534 0.8441 0.8105 0.8618 0.8167 0.785 0.7558 8.40%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.52 0.545 0.58 0.555 0.58 0.58 -
P/RPS 0.89 0.84 0.93 1.11 1.05 1.04 1.05 -10.40%
P/EPS 9.58 11.75 14.55 19.73 20.11 12.68 17.98 -34.20%
EY 10.44 8.51 6.87 5.07 4.97 7.89 5.56 52.02%
DY 0.00 3.37 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.58 0.59 0.65 0.69 0.67 0.71 0.73 -14.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 -
Price 0.51 0.505 0.515 0.565 0.60 0.565 0.58 -
P/RPS 0.88 0.81 0.88 1.08 1.13 1.01 1.05 -11.07%
P/EPS 9.49 11.41 13.75 19.22 21.74 12.35 17.98 -34.61%
EY 10.54 8.76 7.27 5.20 4.60 8.10 5.56 52.99%
DY 0.00 3.47 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 0.57 0.57 0.61 0.67 0.72 0.69 0.73 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment