[BIG] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -450.45%
YoY- -274.83%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 77,184 82,870 74,592 71,990 69,124 84,846 88,838 -8.95%
PBT -13,264 -1,532 37 -2,840 1,136 -5,343 3,593 -
Tax -7,280 -891 -226 -300 -240 -1,004 -104 1602.90%
NP -20,544 -2,423 -189 -3,140 896 -6,347 3,489 -
-
NP to SH -20,544 -2,423 -189 -3,140 896 -6,347 3,489 -
-
Tax Rate - - 610.81% - 21.13% - 2.89% -
Total Cost 97,728 85,293 74,781 75,130 68,228 91,193 85,349 9.45%
-
Net Worth 47,608 52,887 54,433 53,938 54,808 56,257 64,943 -18.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 47,608 52,887 54,433 53,938 54,808 56,257 64,943 -18.71%
NOSH 48,089 48,079 47,333 48,159 47,659 48,083 48,106 -0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -26.62% -2.92% -0.25% -4.36% 1.30% -7.48% 3.93% -
ROE -43.15% -4.58% -0.35% -5.82% 1.63% -11.28% 5.37% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 160.50 172.36 157.59 149.48 145.04 176.46 184.67 -8.93%
EPS -42.72 -5.04 -0.40 -6.52 1.88 -13.20 7.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.10 1.15 1.12 1.15 1.17 1.35 -18.69%
Adjusted Per Share Value based on latest NOSH - 48,069
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 121.47 130.42 117.39 113.29 108.78 133.53 139.81 -8.95%
EPS -32.33 -3.81 -0.30 -4.94 1.41 -9.99 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7492 0.8323 0.8566 0.8489 0.8625 0.8854 1.0221 -18.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.32 0.25 0.28 0.41 0.47 0.57 0.57 -
P/RPS 0.20 0.15 0.18 0.27 0.32 0.32 0.31 -25.35%
P/EPS -0.75 -4.96 -70.00 -6.29 25.00 -4.32 7.86 -
EY -133.50 -20.16 -1.43 -15.90 4.00 -23.16 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.24 0.37 0.41 0.49 0.42 -16.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 29/11/10 27/08/10 26/05/10 24/02/10 26/11/09 -
Price 0.26 0.31 0.35 0.40 0.30 0.60 0.60 -
P/RPS 0.16 0.18 0.22 0.27 0.21 0.34 0.32 -37.03%
P/EPS -0.61 -6.15 -87.50 -6.13 15.96 -4.55 8.27 -
EY -164.31 -16.26 -1.14 -16.30 6.27 -22.00 12.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.36 0.26 0.51 0.44 -29.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment