[BIG] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -747.87%
YoY- -2392.86%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 92,693 81,445 81,366 77,184 82,870 74,592 71,990 18.29%
PBT -3,235 -4,674 -7,812 -13,264 -1,532 37 -2,840 9.04%
Tax -3,309 -2,605 -3,744 -7,280 -891 -226 -300 393.34%
NP -6,544 -7,280 -11,556 -20,544 -2,423 -189 -3,140 62.94%
-
NP to SH -6,544 -7,280 -11,556 -20,544 -2,423 -189 -3,140 62.94%
-
Tax Rate - - - - - 610.81% - -
Total Cost 99,237 88,725 92,922 97,728 85,293 74,781 75,130 20.32%
-
Net Worth 46,164 47,143 47,147 47,608 52,887 54,433 53,938 -9.82%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 46,164 47,143 47,147 47,608 52,887 54,433 53,938 -9.82%
NOSH 48,087 48,105 48,109 48,089 48,079 47,333 48,159 -0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.06% -8.94% -14.20% -26.62% -2.92% -0.25% -4.36% -
ROE -14.18% -15.44% -24.51% -43.15% -4.58% -0.35% -5.82% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 192.76 169.30 169.13 160.50 172.36 157.59 149.48 18.41%
EPS -13.61 -15.13 -24.02 -42.72 -5.04 -0.40 -6.52 63.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.98 0.98 0.99 1.10 1.15 1.12 -9.74%
Adjusted Per Share Value based on latest NOSH - 48,089
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 145.88 128.17 128.05 121.47 130.42 117.39 113.29 18.30%
EPS -10.30 -11.46 -18.19 -32.33 -3.81 -0.30 -4.94 62.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7265 0.7419 0.742 0.7492 0.8323 0.8566 0.8489 -9.83%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.22 0.23 0.32 0.25 0.28 0.41 -
P/RPS 0.13 0.13 0.14 0.20 0.15 0.18 0.27 -38.48%
P/EPS -1.91 -1.45 -0.96 -0.75 -4.96 -70.00 -6.29 -54.72%
EY -52.34 -68.79 -104.43 -133.50 -20.16 -1.43 -15.90 120.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.32 0.23 0.24 0.37 -18.89%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 24/11/11 23/08/11 26/05/11 28/02/11 29/11/10 27/08/10 -
Price 0.28 0.28 0.25 0.26 0.31 0.35 0.40 -
P/RPS 0.15 0.17 0.15 0.16 0.18 0.22 0.27 -32.34%
P/EPS -2.06 -1.85 -1.04 -0.61 -6.15 -87.50 -6.13 -51.56%
EY -48.60 -54.05 -96.08 -164.31 -16.26 -1.14 -16.30 106.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.26 0.26 0.28 0.30 0.36 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment