[BIG] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -1179.76%
YoY- 61.82%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 81,445 81,366 77,184 82,870 74,592 71,990 69,124 11.54%
PBT -4,674 -7,812 -13,264 -1,532 37 -2,840 1,136 -
Tax -2,605 -3,744 -7,280 -891 -226 -300 -240 389.51%
NP -7,280 -11,556 -20,544 -2,423 -189 -3,140 896 -
-
NP to SH -7,280 -11,556 -20,544 -2,423 -189 -3,140 896 -
-
Tax Rate - - - - 610.81% - 21.13% -
Total Cost 88,725 92,922 97,728 85,293 74,781 75,130 68,228 19.12%
-
Net Worth 47,143 47,147 47,608 52,887 54,433 53,938 54,808 -9.54%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 47,143 47,147 47,608 52,887 54,433 53,938 54,808 -9.54%
NOSH 48,105 48,109 48,089 48,079 47,333 48,159 47,659 0.62%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -8.94% -14.20% -26.62% -2.92% -0.25% -4.36% 1.30% -
ROE -15.44% -24.51% -43.15% -4.58% -0.35% -5.82% 1.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 169.30 169.13 160.50 172.36 157.59 149.48 145.04 10.85%
EPS -15.13 -24.02 -42.72 -5.04 -0.40 -6.52 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.99 1.10 1.15 1.12 1.15 -10.10%
Adjusted Per Share Value based on latest NOSH - 48,046
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 128.17 128.05 121.47 130.42 117.39 113.29 108.78 11.54%
EPS -11.46 -18.19 -32.33 -3.81 -0.30 -4.94 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7419 0.742 0.7492 0.8323 0.8566 0.8489 0.8625 -9.54%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.22 0.23 0.32 0.25 0.28 0.41 0.47 -
P/RPS 0.13 0.14 0.20 0.15 0.18 0.27 0.32 -45.11%
P/EPS -1.45 -0.96 -0.75 -4.96 -70.00 -6.29 25.00 -
EY -68.79 -104.43 -133.50 -20.16 -1.43 -15.90 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.32 0.23 0.24 0.37 0.41 -33.94%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 23/08/11 26/05/11 28/02/11 29/11/10 27/08/10 26/05/10 -
Price 0.28 0.25 0.26 0.31 0.35 0.40 0.30 -
P/RPS 0.17 0.15 0.16 0.18 0.22 0.27 0.21 -13.12%
P/EPS -1.85 -1.04 -0.61 -6.15 -87.50 -6.13 15.96 -
EY -54.05 -96.08 -164.31 -16.26 -1.14 -16.30 6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.26 0.28 0.30 0.36 0.26 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment