[PTT] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -13.57%
YoY- 502.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 123,896 125,555 124,264 115,070 86,972 62,239 68,781 47.99%
PBT 7,276 11,701 11,649 11,900 13,860 -2,138 8 9248.35%
Tax -3,084 -2,296 -2,382 -2,600 -3,092 958 -1,144 93.58%
NP 4,192 9,405 9,266 9,300 10,768 -1,180 -1,136 -
-
NP to SH 2,952 8,415 7,906 6,762 7,824 -1,094 -1,526 -
-
Tax Rate 42.39% 19.62% 20.45% 21.85% 22.31% - 14,300.00% -
Total Cost 119,704 116,150 114,997 105,770 76,204 63,419 69,917 43.06%
-
Net Worth 79,199 78,264 76,039 73,667 72,668 40,399 40,799 55.55%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 79,199 78,264 76,039 73,667 72,668 40,399 40,799 55.55%
NOSH 90,000 90,000 90,000 90,000 90,000 40,000 40,000 71.62%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.38% 7.49% 7.46% 8.08% 12.38% -1.90% -1.65% -
ROE 3.73% 10.75% 10.40% 9.18% 10.77% -2.71% -3.74% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 137.66 155.61 160.15 160.89 163.97 155.60 171.95 -13.76%
EPS 3.28 10.43 10.19 9.46 14.76 -2.74 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.98 1.03 1.37 1.01 1.02 -9.36%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 28.67 29.05 28.75 26.63 20.12 14.40 15.92 47.96%
EPS 0.68 1.95 1.83 1.56 1.81 -0.25 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1811 0.176 0.1705 0.1682 0.0935 0.0944 55.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.03 0.925 1.24 0.895 0.76 0.995 1.25 -
P/RPS 0.75 0.59 0.77 0.56 0.46 0.64 0.73 1.81%
P/EPS 31.40 8.87 12.17 9.47 5.15 -36.38 -32.75 -
EY 3.18 11.28 8.22 10.56 19.41 -2.75 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.95 1.27 0.87 0.55 0.99 1.23 -3.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 -
Price 1.02 1.08 1.22 1.17 0.805 0.79 1.08 -
P/RPS 0.74 0.69 0.76 0.73 0.49 0.51 0.63 11.31%
P/EPS 31.10 10.36 11.97 12.38 5.46 -28.88 -28.30 -
EY 3.22 9.66 8.35 8.08 18.32 -3.46 -3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.11 1.24 1.14 0.59 0.78 1.06 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment