[PTT] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 815.17%
YoY- 362.41%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 125,555 124,264 115,070 86,972 62,239 68,781 72,814 43.93%
PBT 11,701 11,649 11,900 13,860 -2,138 8 4,312 94.90%
Tax -2,296 -2,382 -2,600 -3,092 958 -1,144 -1,688 22.83%
NP 9,405 9,266 9,300 10,768 -1,180 -1,136 2,624 134.75%
-
NP to SH 8,415 7,906 6,762 7,824 -1,094 -1,526 1,122 284.57%
-
Tax Rate 19.62% 20.45% 21.85% 22.31% - 14,300.00% 39.15% -
Total Cost 116,150 114,997 105,770 76,204 63,419 69,917 70,190 40.03%
-
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 78,264 76,039 73,667 72,668 40,399 40,799 42,399 50.64%
NOSH 90,000 90,000 90,000 90,000 40,000 40,000 40,000 71.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.49% 7.46% 8.08% 12.38% -1.90% -1.65% 3.60% -
ROE 10.75% 10.40% 9.18% 10.77% -2.71% -3.74% 2.65% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 155.61 160.15 160.89 163.97 155.60 171.95 182.04 -9.95%
EPS 10.43 10.19 9.46 14.76 -2.74 -3.81 2.80 140.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.98 1.03 1.37 1.01 1.02 1.06 -5.75%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 29.05 28.75 26.63 20.12 14.40 15.92 16.85 43.92%
EPS 1.95 1.83 1.56 1.81 -0.25 -0.35 0.26 284.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.176 0.1705 0.1682 0.0935 0.0944 0.0981 50.65%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.925 1.24 0.895 0.76 0.995 1.25 0.755 -
P/RPS 0.59 0.77 0.56 0.46 0.64 0.73 0.41 27.54%
P/EPS 8.87 12.17 9.47 5.15 -36.38 -32.75 26.92 -52.39%
EY 11.28 8.22 10.56 19.41 -2.75 -3.05 3.72 109.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.27 0.87 0.55 0.99 1.23 0.71 21.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 25/05/22 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 -
Price 1.08 1.22 1.17 0.805 0.79 1.08 1.24 -
P/RPS 0.69 0.76 0.73 0.49 0.51 0.63 0.68 0.98%
P/EPS 10.36 11.97 12.38 5.46 -28.88 -28.30 44.21 -62.09%
EY 9.66 8.35 8.08 18.32 -3.46 -3.53 2.26 164.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.24 1.14 0.59 0.78 1.06 1.17 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment