[PTT] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -236.07%
YoY- 22.16%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 115,070 86,972 62,239 68,781 72,814 69,776 48,171 78.41%
PBT 11,900 13,860 -2,138 8 4,312 5,448 -3,626 -
Tax -2,600 -3,092 958 -1,144 -1,688 -1,980 112 -
NP 9,300 10,768 -1,180 -1,136 2,624 3,468 -3,514 -
-
NP to SH 6,762 7,824 -1,094 -1,526 1,122 1,692 -3,330 -
-
Tax Rate 21.85% 22.31% - 14,300.00% 39.15% 36.34% - -
Total Cost 105,770 76,204 63,419 69,917 70,190 66,308 51,685 60.97%
-
Net Worth 73,667 72,668 40,399 40,799 42,399 42,399 41,999 45.29%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 73,667 72,668 40,399 40,799 42,399 42,399 41,999 45.29%
NOSH 90,000 90,000 40,000 40,000 40,000 40,000 40,000 71.45%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.08% 12.38% -1.90% -1.65% 3.60% 4.97% -7.29% -
ROE 9.18% 10.77% -2.71% -3.74% 2.65% 3.99% -7.93% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 160.89 163.97 155.60 171.95 182.04 174.44 120.43 21.23%
EPS 9.46 14.76 -2.74 -3.81 2.80 4.24 -8.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.37 1.01 1.02 1.06 1.06 1.05 -1.27%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 26.63 20.12 14.40 15.92 16.85 16.15 11.15 78.39%
EPS 1.56 1.81 -0.25 -0.35 0.26 0.39 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.1682 0.0935 0.0944 0.0981 0.0981 0.0972 45.29%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.895 0.76 0.995 1.25 0.755 0.80 0.54 -
P/RPS 0.56 0.46 0.64 0.73 0.41 0.46 0.45 15.64%
P/EPS 9.47 5.15 -36.38 -32.75 26.92 18.91 -6.49 -
EY 10.56 19.41 -2.75 -3.05 3.72 5.29 -15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 0.99 1.23 0.71 0.75 0.51 42.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 23/11/21 20/09/21 20/05/21 24/02/21 25/11/20 28/08/20 -
Price 1.17 0.805 0.79 1.08 1.24 0.73 0.72 -
P/RPS 0.73 0.49 0.51 0.63 0.68 0.42 0.60 13.92%
P/EPS 12.38 5.46 -28.88 -28.30 44.21 17.26 -8.65 -
EY 8.08 18.32 -3.46 -3.53 2.26 5.79 -11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.59 0.78 1.06 1.17 0.69 0.69 39.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment