[PTT] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 304.27%
YoY- 76.49%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 271,476 163,415 185,096 181,880 123,896 125,555 124,264 68.28%
PBT 21,264 8,648 19,260 18,496 7,276 11,701 11,649 49.30%
Tax -7,436 -6,447 -6,044 -5,520 -3,084 -2,296 -2,382 113.45%
NP 13,828 2,201 13,216 12,976 4,192 9,405 9,266 30.55%
-
NP to SH 13,400 1,593 12,293 11,934 2,952 8,415 7,906 42.11%
-
Tax Rate 34.97% 74.55% 31.38% 29.84% 42.39% 19.62% 20.45% -
Total Cost 257,648 161,214 171,880 168,904 119,704 116,150 114,997 71.13%
-
Net Worth 173,793 89,912 97,178 84,599 79,199 78,264 76,039 73.42%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 173,793 89,912 97,178 84,599 79,199 78,264 76,039 73.42%
NOSH 180,081 99,000 99,000 90,000 90,000 90,000 90,000 58.72%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.09% 1.35% 7.14% 7.13% 3.38% 7.49% 7.46% -
ROE 7.71% 1.77% 12.65% 14.11% 3.73% 10.75% 10.40% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 187.45 179.93 203.80 202.09 137.66 155.61 160.15 11.05%
EPS 9.24 1.75 13.53 13.26 3.28 10.43 10.19 -6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.99 1.07 0.94 0.88 0.97 0.98 14.44%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 62.82 37.81 42.83 42.09 28.67 29.05 28.75 68.30%
EPS 3.10 0.37 2.84 2.76 0.68 1.95 1.83 42.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.2081 0.2249 0.1958 0.1833 0.1811 0.176 73.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.18 1.00 1.11 1.09 1.03 0.925 1.24 -
P/RPS 0.63 0.56 0.54 0.54 0.75 0.59 0.77 -12.51%
P/EPS 12.75 57.01 8.20 8.22 31.40 8.87 12.17 3.14%
EY 7.84 1.75 12.19 12.17 3.18 11.28 8.22 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 1.04 1.16 1.17 0.95 1.27 -15.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 25/05/22 -
Price 1.12 1.05 1.05 1.16 1.02 1.08 1.22 -
P/RPS 0.60 0.58 0.52 0.57 0.74 0.69 0.76 -14.56%
P/EPS 12.11 59.86 7.76 8.75 31.10 10.36 11.97 0.77%
EY 8.26 1.67 12.89 11.43 3.22 9.66 8.35 -0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.06 0.98 1.23 1.16 1.11 1.24 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment