[PTT] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 3.01%
YoY- 55.48%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 309,602 271,476 163,415 185,096 181,880 123,896 125,555 82.22%
PBT 18,258 21,264 8,648 19,260 18,496 7,276 11,701 34.42%
Tax -9,318 -7,436 -6,447 -6,044 -5,520 -3,084 -2,296 153.78%
NP 8,940 13,828 2,201 13,216 12,976 4,192 9,405 -3.31%
-
NP to SH 8,314 13,400 1,593 12,293 11,934 2,952 8,415 -0.79%
-
Tax Rate 51.04% 34.97% 74.55% 31.38% 29.84% 42.39% 19.62% -
Total Cost 300,662 257,648 161,214 171,880 168,904 119,704 116,150 88.20%
-
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
NOSH 180,081 180,081 99,000 99,000 90,000 90,000 90,000 58.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.89% 5.09% 1.35% 7.14% 7.13% 3.38% 7.49% -
ROE 4.74% 7.71% 1.77% 12.65% 14.11% 3.73% 10.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 190.58 187.45 179.93 203.80 202.09 137.66 155.61 14.42%
EPS 5.12 9.24 1.75 13.53 13.26 3.28 10.43 -37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.20 0.99 1.07 0.94 0.88 0.97 7.40%
Adjusted Per Share Value based on latest NOSH - 99,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 71.64 62.82 37.81 42.83 42.09 28.67 29.05 82.23%
EPS 1.92 3.10 0.37 2.84 2.76 0.68 1.95 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.406 0.4021 0.2081 0.2249 0.1958 0.1833 0.1811 71.04%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.20 1.18 1.00 1.11 1.09 1.03 0.925 -
P/RPS 0.63 0.63 0.56 0.54 0.54 0.75 0.59 4.45%
P/EPS 23.45 12.75 57.01 8.20 8.22 31.40 8.87 90.85%
EY 4.26 7.84 1.75 12.19 12.17 3.18 11.28 -47.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.98 1.01 1.04 1.16 1.17 0.95 10.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 -
Price 1.18 1.12 1.05 1.05 1.16 1.02 1.08 -
P/RPS 0.62 0.60 0.58 0.52 0.57 0.74 0.69 -6.86%
P/EPS 23.06 12.11 59.86 7.76 8.75 31.10 10.36 70.22%
EY 4.34 8.26 1.67 12.89 11.43 3.22 9.66 -41.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 1.06 0.98 1.23 1.16 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment