[CHUAN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -4.92%
YoY- 8.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 70,853 285,807 291,625 277,858 259,732 187,667 180,873 0.95%
PBT 1,767 6,193 8,009 7,592 7,640 3,821 5,178 1.09%
Tax -859 -2,569 -2,965 -2,568 -2,356 399 -310 -1.02%
NP 908 3,624 5,044 5,024 5,284 4,220 4,868 1.71%
-
NP to SH 908 3,624 5,044 5,024 5,284 4,220 4,868 1.71%
-
Tax Rate 48.61% 41.48% 37.02% 33.83% 30.84% -10.44% 5.99% -
Total Cost 69,945 282,183 286,581 272,834 254,448 183,447 176,005 0.94%
-
Net Worth 81,199 80,422 81,664 80,399 79,260 77,966 77,966 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 399 - -
Div Payout % - - - - - 9.47% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 81,199 80,422 81,664 80,399 79,260 77,966 77,966 -0.04%
NOSH 40,000 40,011 40,031 39,999 40,030 39,982 39,982 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.28% 1.27% 1.73% 1.81% 2.03% 2.25% 2.69% -
ROE 1.12% 4.51% 6.18% 6.25% 6.67% 5.41% 6.24% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 177.13 714.32 728.49 694.65 648.84 469.37 452.38 0.95%
EPS 2.27 9.06 12.60 12.56 13.20 10.55 12.17 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.03 2.01 2.04 2.01 1.98 1.95 1.95 -0.04%
Adjusted Per Share Value based on latest NOSH - 39,966
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.94 169.18 172.63 164.48 153.75 111.09 107.07 0.95%
EPS 0.54 2.15 2.99 2.97 3.13 2.50 2.88 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.4807 0.4761 0.4834 0.4759 0.4692 0.4615 0.4615 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/03/01 20/11/00 22/08/00 30/05/00 28/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment