[CHUAN] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -4.92%
YoY- 8.14%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 401,686 456,236 306,322 277,858 189,972 -0.77%
PBT 5,762 7,498 7,666 7,592 5,550 -0.03%
Tax -3,618 -3,270 -3,528 -2,568 -904 -1.43%
NP 2,144 4,228 4,138 5,024 4,646 0.80%
-
NP to SH 2,144 4,228 4,138 5,024 4,646 0.80%
-
Tax Rate 62.79% 43.61% 46.02% 33.83% 16.29% -
Total Cost 399,542 452,008 302,184 272,834 185,326 -0.79%
-
Net Worth 83,059 85,130 82,439 80,399 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 83,059 85,130 82,439 80,399 0 -100.00%
NOSH 40,916 40,732 40,019 39,999 39,982 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.53% 0.93% 1.35% 1.81% 2.45% -
ROE 2.58% 4.97% 5.02% 6.25% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 981.73 1,120.09 765.43 694.65 475.13 -0.75%
EPS 5.24 10.38 10.34 12.56 11.62 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.09 2.06 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,966
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 237.78 270.07 181.33 164.48 112.45 -0.77%
EPS 1.27 2.50 2.45 2.97 2.75 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4917 0.5039 0.488 0.4759 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.45 0.00 0.00 0.00 0.00 -100.00%
EY 8.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.36 0.00 0.00 0.00 0.00 -100.00%
EY 7.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment