[CHUAN] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -17.77%
YoY- -32.54%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 456,236 111,267 355,723 326,737 306,322 70,853 285,807 36.70%
PBT 7,498 2,285 6,322 6,897 7,666 1,767 6,193 13.63%
Tax -3,270 -915 -3,029 -3,494 -3,528 -859 -2,569 17.50%
NP 4,228 1,370 3,293 3,402 4,138 908 3,624 10.85%
-
NP to SH 4,228 1,370 3,293 3,402 4,138 908 3,624 10.85%
-
Tax Rate 43.61% 40.04% 47.91% 50.66% 46.02% 48.61% 41.48% -
Total Cost 452,008 109,897 352,430 323,334 302,184 69,945 282,183 37.02%
-
Net Worth 85,130 84,307 83,229 82,799 82,439 81,199 80,422 3.87%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 85,130 84,307 83,229 82,799 82,439 81,199 80,422 3.87%
NOSH 40,732 40,532 40,207 39,999 40,019 40,000 40,011 1.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.93% 1.23% 0.93% 1.04% 1.35% 1.28% 1.27% -
ROE 4.97% 1.63% 3.96% 4.11% 5.02% 1.12% 4.51% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,120.09 274.51 884.72 816.84 765.43 177.13 714.32 35.08%
EPS 10.38 3.38 8.19 8.51 10.34 2.27 9.06 9.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.08 2.07 2.07 2.06 2.03 2.01 2.64%
Adjusted Per Share Value based on latest NOSH - 39,917
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 270.07 65.86 210.57 193.41 181.33 41.94 169.18 36.70%
EPS 2.50 0.81 1.95 2.01 2.45 0.54 2.15 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5039 0.4991 0.4927 0.4901 0.488 0.4807 0.4761 3.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 27/02/02 28/11/01 29/08/01 29/05/01 27/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment