[CHUAN] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2.48%
YoY- 15.07%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 99,426 85,596 96,844 117,443 82,308 73,996 0 -100.00%
PBT 30 3,541 1,413 2,056 2,066 1,886 0 -100.00%
Tax -320 -140 -609 -720 -905 -695 0 -100.00%
NP -290 3,401 804 1,336 1,161 1,191 0 -100.00%
-
NP to SH -114 3,401 804 1,336 1,161 1,191 0 -100.00%
-
Tax Rate 1,066.67% 3.95% 43.10% 35.02% 43.80% 36.85% - -
Total Cost 99,716 82,195 96,040 116,107 81,147 72,805 0 -100.00%
-
Net Worth 90,288 85,231 82,848 85,129 82,471 80,332 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 90,288 85,231 82,848 85,129 82,471 80,332 0 -100.00%
NOSH 45,600 41,374 40,812 40,731 40,034 39,966 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.29% 3.97% 0.83% 1.14% 1.41% 1.61% 0.00% -
ROE -0.13% 3.99% 0.97% 1.57% 1.41% 1.48% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 218.04 206.88 237.29 288.33 205.59 185.15 0.00 -100.00%
EPS -0.25 8.22 1.97 3.28 2.90 2.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 2.06 2.03 2.09 2.06 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,731
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 58.86 50.67 57.33 69.52 48.72 43.80 0.00 -100.00%
EPS -0.07 2.01 0.48 0.79 0.69 0.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5345 0.5045 0.4904 0.5039 0.4882 0.4755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.44 0.54 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.26 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS -176.00 6.57 30.46 0.00 0.00 0.00 0.00 -100.00%
EY -0.57 15.22 3.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.45 0.52 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.25 0.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -180.00 6.33 35.53 0.00 0.00 0.00 0.00 -100.00%
EY -0.56 15.81 2.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment