[CHUAN] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -24.77%
YoY- -45.01%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 430,869 395,734 355,912 312,141 300,039 291,727 285,807 31.57%
PBT 3,511 3,521 6,239 5,359 6,230 6,050 6,193 -31.57%
Tax -2,896 -3,081 -3,025 -2,807 -2,890 -2,680 -2,410 13.06%
NP 615 440 3,214 2,552 3,340 3,370 3,783 -70.31%
-
NP to SH 615 440 3,214 2,393 3,181 3,211 3,624 -69.44%
-
Tax Rate 82.48% 87.50% 48.49% 52.38% 46.39% 44.30% 38.91% -
Total Cost 430,254 395,294 352,698 309,589 296,699 288,357 282,024 32.62%
-
Net Worth 85,129 81,065 80,543 82,628 82,471 81,999 81,093 3.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 805 805 805 - - - - -
Div Payout % 130.96% 183.05% 25.06% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 85,129 81,065 80,543 82,628 82,471 81,999 81,093 3.30%
NOSH 40,731 40,532 40,271 39,917 40,034 40,000 40,344 0.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.14% 0.11% 0.90% 0.82% 1.11% 1.16% 1.32% -
ROE 0.72% 0.54% 3.99% 2.90% 3.86% 3.92% 4.47% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,057.82 976.34 883.78 781.97 749.45 729.32 708.41 30.73%
EPS 1.51 1.09 7.98 5.99 7.95 8.03 8.98 -69.63%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.00 2.00 2.07 2.06 2.05 2.01 2.64%
Adjusted Per Share Value based on latest NOSH - 39,917
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 255.05 234.26 210.68 184.77 177.61 172.69 169.18 31.57%
EPS 0.36 0.26 1.90 1.42 1.88 1.90 2.15 -69.72%
DPS 0.48 0.48 0.48 0.00 0.00 0.00 0.00 -
NAPS 0.5039 0.4799 0.4768 0.4891 0.4882 0.4854 0.48 3.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 27/02/02 28/11/01 29/08/01 29/05/01 27/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment